Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

MMP Industries Ltd.

Aluminium & Aluminium Products

Rating :
N/A

BSE: Not Listed | NSE: MMP

NSE BSE
279.25
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  284.00
  •  284.00
  •  277.30
  •  278.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43928
  •  122.93
  •  457.90
  •  182.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 787.61
  • 22.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 909.12
  • 0.48%
  • 2.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.48%
  • 4.84%
  • 17.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.90
  • 19.06
  • 8.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.16
  • 10.83
  • 1.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.38
  • 10.40
  • 2.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
144.83
126.07
14.88%
155.51
151.43
2.69%
160.17
143.52
11.60%
140.87
127.68
10.33%
Expenses
133.51
118.69
12.49%
138.07
139.88
-1.29%
146.05
132.42
10.29%
127.70
117.72
8.48%
EBITDA
11.32
7.38
53.39%
17.44
11.55
51.00%
14.12
11.11
27.09%
13.17
9.95
32.36%
EBIDTM
7.82%
5.86%
11.22%
7.63%
8.81%
7.74%
9.35%
7.80%
Other Income
0.57
0.76
-25.00%
0.11
0.15
-26.67%
0.29
0.08
262.50%
0.15
0.23
-34.78%
Interest
2.54
1.59
59.75%
2.11
1.19
77.31%
2.03
1.23
65.04%
2.03
1.13
79.65%
Depreciation
2.40
1.89
26.98%
2.21
1.83
20.77%
2.15
1.73
24.28%
2.09
1.75
19.43%
PBT
6.96
4.66
49.36%
13.23
8.68
52.42%
10.22
8.22
24.33%
9.20
7.30
26.03%
Tax
2.38
1.11
114.41%
3.36
2.18
54.13%
2.71
2.11
28.44%
2.33
1.71
36.26%
PAT
4.58
3.55
29.01%
9.88
6.50
52.00%
7.52
6.11
23.08%
6.86
5.59
22.72%
PATM
3.16%
2.81%
6.35%
4.29%
4.69%
4.26%
4.87%
4.38%
EPS
2.29
1.84
24.46%
4.46
3.16
41.14%
3.94
2.71
45.39%
3.52
2.48
41.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
601.38
578.54
538.29
448.26
230.73
241.82
260.65
242.74
203.22
180.57
157.41
Net Sales Growth
9.60%
7.48%
20.08%
94.28%
-4.59%
-7.22%
7.38%
19.45%
12.54%
14.71%
 
Cost Of Goods Sold
456.59
439.94
417.48
333.86
156.33
163.88
185.58
173.33
145.30
126.76
114.10
Gross Profit
144.79
138.61
120.81
114.40
74.40
77.95
75.07
69.41
57.92
53.81
43.31
GP Margin
24.08%
23.96%
22.44%
25.52%
32.25%
32.23%
28.80%
28.59%
28.50%
29.80%
27.51%
Total Expenditure
545.33
532.32
503.03
406.33
204.73
214.18
231.48
213.19
182.43
161.01
143.98
Power & Fuel Cost
-
24.02
22.62
18.06
12.31
13.73
11.53
8.82
9.84
10.62
8.84
% Of Sales
-
4.15%
4.20%
4.03%
5.34%
5.68%
4.42%
3.63%
4.84%
5.88%
5.62%
Employee Cost
-
38.63
34.77
30.25
21.53
21.30
18.11
16.05
13.34
10.84
8.66
% Of Sales
-
6.68%
6.46%
6.75%
9.33%
8.81%
6.95%
6.61%
6.56%
6.00%
5.50%
Manufacturing Exp.
-
17.81
17.76
14.89
8.63
8.87
9.58
9.87
9.38
9.32
8.27
% Of Sales
-
3.08%
3.30%
3.32%
3.74%
3.67%
3.68%
4.07%
4.62%
5.16%
5.25%
General & Admin Exp.
-
6.52
5.73
5.49
4.21
3.94
3.10
3.24
2.73
2.02
1.09
% Of Sales
-
1.13%
1.06%
1.22%
1.82%
1.63%
1.19%
1.33%
1.34%
1.12%
0.69%
Selling & Distn. Exp.
-
3.24
3.10
2.35
1.06
0.95
1.11
1.36
1.51
1.31
1.22
% Of Sales
-
0.56%
0.58%
0.52%
0.46%
0.39%
0.43%
0.56%
0.74%
0.73%
0.78%
Miscellaneous Exp.
-
2.17
1.57
1.41
0.65
1.52
2.47
0.53
0.33
0.14
1.22
% Of Sales
-
0.38%
0.29%
0.31%
0.28%
0.63%
0.95%
0.22%
0.16%
0.08%
1.14%
EBITDA
56.05
46.22
35.26
41.93
26.00
27.64
29.17
29.55
20.79
19.56
13.43
EBITDA Margin
9.32%
7.99%
6.55%
9.35%
11.27%
11.43%
11.19%
12.17%
10.23%
10.83%
8.53%
Other Income
1.12
1.34
0.59
0.47
1.04
2.93
3.98
0.70
0.51
0.64
0.24
Interest
8.71
6.84
4.46
3.63
1.70
2.31
2.78
3.85
3.90
6.62
6.04
Depreciation
8.85
7.96
6.85
6.32
4.54
3.11
1.94
2.02
1.82
1.62
1.51
PBT
39.61
32.75
24.53
32.45
20.82
25.14
28.42
24.37
15.58
11.95
6.11
Tax
10.78
8.33
6.03
8.06
5.03
5.85
7.86
9.00
5.73
3.80
2.24
Tax Rate
27.22%
25.44%
24.58%
24.84%
24.16%
23.27%
27.66%
36.93%
28.32%
31.80%
36.66%
PAT
28.84
31.64
21.32
28.99
15.78
19.29
20.56
15.37
14.49
8.15
3.87
PAT before Minority Interest
28.84
31.64
21.32
28.99
15.78
19.29
20.56
15.37
14.49
8.15
3.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.80%
5.47%
3.96%
6.47%
6.84%
7.98%
7.89%
6.33%
7.13%
4.51%
2.46%
PAT Growth
32.60%
48.41%
-26.46%
83.71%
-18.20%
-6.18%
33.77%
6.07%
77.79%
110.59%
 
EPS
11.35
12.46
8.39
11.41
6.21
7.59
8.09
6.05
5.70
3.21
1.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
288.99
257.14
237.96
208.97
190.75
173.47
101.53
54.54
Share Capital
25.40
25.40
25.40
25.40
25.40
16.94
12.44
8.29
Total Reserves
263.59
231.73
212.56
183.57
165.35
156.53
59.08
46.25
Non-Current Liabilities
28.62
22.73
16.94
8.95
7.25
5.65
10.95
11.42
Secured Loans
13.07
6.36
6.54
0.00
0.00
0.00
2.41
4.16
Unsecured Loans
0.30
0.30
0.30
0.31
0.31
0.31
2.21
2.81
Long Term Provisions
2.79
5.82
2.56
2.40
2.35
2.44
2.44
0.00
Current Liabilities
123.22
81.46
86.42
57.26
41.55
49.47
50.38
48.27
Trade Payables
24.96
18.60
21.34
14.31
12.43
13.44
10.38
9.80
Other Current Liabilities
14.19
11.04
12.25
8.95
6.31
6.79
5.53
5.01
Short Term Borrowings
77.07
50.72
45.31
29.20
16.31
20.33
30.89
32.07
Short Term Provisions
7.00
1.11
7.52
4.80
6.50
8.91
3.58
1.39
Total Liabilities
440.83
361.33
341.32
275.18
239.55
228.59
162.86
114.23
Net Block
182.65
159.87
147.17
111.96
89.74
43.85
37.22
36.66
Gross Block
212.48
182.11
162.90
121.36
94.75
45.75
59.70
57.16
Accumulated Depreciation
29.83
22.23
15.72
9.40
5.01
1.90
22.48
20.50
Non Current Assets
260.72
223.11
197.98
172.84
140.25
102.29
58.68
53.57
Capital Work in Progress
27.48
14.63
3.80
28.97
17.49
24.82
0.06
0.54
Non Current Investment
42.37
32.25
28.85
21.81
19.40
21.48
19.73
16.07
Long Term Loans & Adv.
2.75
10.28
11.39
2.87
6.37
5.14
1.67
0.30
Other Non Current Assets
5.47
6.08
6.77
7.23
7.25
7.00
0.00
0.00
Current Assets
180.12
138.22
143.34
102.34
99.30
126.30
104.17
60.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
111.00
86.16
76.89
49.59
35.21
24.49
19.67
19.95
Sundry Debtors
57.12
44.57
51.79
39.03
37.69
42.85
45.39
34.34
Cash & Bank
0.39
2.04
0.23
5.06
15.77
47.73
34.05
3.17
Other Current Assets
11.61
0.23
0.21
0.19
10.63
11.23
5.07
3.18
Short Term Loans & Adv.
11.19
5.22
14.21
8.47
10.41
11.11
4.41
3.04
Net Current Assets
56.90
56.76
56.92
45.07
57.75
76.83
53.79
12.38
Total Assets
440.84
361.33
341.32
275.18
239.55
228.59
162.85
114.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
42.75
32.83
18.96
35.87
18.08
10.38
14.47
14.41
PBT
39.97
27.35
37.05
22.48
24.43
28.42
24.37
20.23
Adjustment
8.70
9.28
5.80
3.66
4.21
2.73
5.47
1.12
Changes in Working Capital
-2.06
1.26
-17.34
13.26
-3.88
-10.51
-8.29
-2.23
Cash after chg. in Working capital
46.61
37.89
25.51
39.40
24.76
20.64
21.55
19.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.86
-5.06
-6.55
-3.53
-6.68
-10.26
-7.09
-4.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-41.73
-23.84
-19.49
-26.99
-6.98
-76.27
-5.80
-11.25
Net Fixed Assets
-43.22
-30.31
-16.10
-38.09
-41.67
-10.81
-2.06
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
1.49
6.47
-3.39
11.10
34.69
-65.46
-3.74
Cash from Financing Activity
-2.67
-7.19
0.36
-1.43
-2.98
42.57
22.21
-1.46
Net Cash Inflow / Outflow
-1.66
1.81
-0.17
7.45
8.12
-23.32
30.88
1.70
Opening Cash & Equivalents
2.03
0.22
0.39
-7.06
-15.18
8.15
3.17
1.47
Closing Cash & Equivalent
0.37
2.03
0.22
0.39
-7.06
-15.18
34.05
3.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
113.76
101.22
93.68
82.26
75.09
68.29
38.31
43.81
29.87
18.91
ROA
7.89%
6.07%
9.40%
6.13%
8.24%
10.50%
11.10%
13.87%
8.97%
4.45%
ROE
11.59%
8.61%
12.97%
7.90%
10.59%
16.79%
24.41%
31.64%
26.87%
16.47%
ROCE
13.43%
10.52%
15.39%
10.10%
13.58%
18.58%
24.10%
28.09%
26.05%
18.40%
Fixed Asset Turnover
2.96
3.14
3.17
2.14
3.44
4.94
4.27
4.01
3.74
3.40
Receivable days
31.73
32.51
36.80
60.68
60.78
61.78
58.37
49.58
49.97
57.91
Inventory Days
61.53
55.01
51.24
67.07
45.06
30.92
29.01
31.04
34.55
40.54
Payable days
18.07
17.46
19.49
31.22
22.93
18.72
17.63
18.99
27.65
39.54
Cash Conversion Cycle
75.19
70.06
68.55
96.53
82.91
73.98
69.76
61.63
56.87
58.92
Total Debt/Equity
0.32
0.22
0.22
0.14
0.09
0.14
0.53
0.75
1.06
1.81
Interest Cover
6.84
7.13
11.20
13.27
11.87
11.23
7.33
6.18
2.80
2.01

Top Investors:

gautam rasiklal ashra

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.