PBT
0.23
0.37
0.03
-0.40
-0.57
0.34
0.19
0.20
0.53
0.17
Adjustment
-0.66
-0.43
-0.49
-0.46
-0.15
-0.58
-0.81
-0.90
-0.87
-0.87
Changes in Working Capital
2.16
-2.34
-2.77
1.69
-3.31
0.01
-1.46
-1.96
2.45
0.72
Cash after chg. in Working capital
1.73
-2.40
-3.23
0.83
-4.02
-0.23
-2.07
-2.66
2.12
0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.16
-0.05
-0.05
-0.07
-0.08
-0.13
-0.08
-0.12
-0.16
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00