PBT
214.12
7.25
1.02
23.26
9.72
7.45
9.58
8.93
7.48
5.96
Adjustment
-182.07
5.30
4.50
2.74
5.04
3.03
1.58
2.37
1.69
1.98
Changes in Working Capital
-16.25
-17.80
3.67
-22.77
-3.92
-10.12
1.20
-3.84
-0.69
-7.51
Cash after chg. in Working capital
15.80
-5.26
9.19
3.23
10.84
0.35
12.36
7.46
8.48
0.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.08
0.00
0.00
Tax Paid
0.01
0.09
0.11
-0.09
-0.08
-0.03
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.53
0.00
0.00
0.00