PBT
168.68
170.64
162.98
109.16
128.98
138.74
74.97
60.14
50.29
57.77
Adjustment
-4.69
0.75
-0.80
-1.48
-7.20
9.78
-0.89
-1.40
17.73
8.67
Changes in Working Capital
-81.42
-53.28
97.03
9.37
-89.12
22.55
24.61
25.81
31.57
1.68
Cash after chg. in Working capital
82.57
118.11
259.21
117.05
32.66
171.07
98.69
84.55
99.59
68.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-68.44
-72.65
-17.83
-40.45
-23.70
-17.64
-9.30
-12.50
-9.99
-3.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00