Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Textile

Rating :
N/A

BSE: 538836 | NSE: MONTECARLO

697.85
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  697.00
  •  721.20
  •  690.35
  •  686.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  347134
  •  2453.69
  •  929.00
  •  565.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,652.24
  • 27.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,861.03
  • 2.51%
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.17%
  • 2.46%
  • 19.19%
  • FII
  • DII
  • Others
  • 1.03%
  • 0.00%
  • 4.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.19
  • 7.91
  • 5.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.69
  • 3.17
  • -4.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.21
  • -0.54
  • -19.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.30
  • 13.30
  • 13.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 1.96
  • 1.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.84
  • 7.84
  • 7.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
126.00
138.77
-9.20%
206.52
236.72
-12.76%
504.19
519.54
-2.95%
212.43
248.58
-14.54%
Expenses
128.40
142.95
-10.18%
216.41
204.39
5.88%
382.32
389.42
-1.82%
178.36
197.82
-9.84%
EBITDA
-2.40
-4.18
-
-9.89
32.33
-
121.87
130.12
-6.34%
34.07
50.76
-32.88%
EBIDTM
-1.90%
-3.01%
-4.79%
13.66%
24.17%
25.05%
16.04%
20.42%
Other Income
7.28
7.51
-3.06%
8.36
7.69
8.71%
5.66
5.91
-4.23%
5.97
4.01
48.88%
Interest
9.05
7.35
23.13%
9.67
5.40
79.07%
10.88
9.78
11.25%
9.58
5.48
74.82%
Depreciation
13.57
11.48
18.21%
13.12
13.13
-0.08%
13.94
10.09
38.16%
12.68
9.39
35.04%
PBT
-17.74
-15.50
-
-24.32
21.49
-
102.71
116.16
-11.58%
17.78
39.90
-55.44%
Tax
-4.47
-3.90
-
-6.56
1.67
-
25.44
29.85
-14.77%
4.51
9.59
-52.97%
PAT
-13.27
-11.60
-
-17.76
19.82
-
77.27
86.31
-10.47%
13.27
30.31
-56.22%
PATM
-10.53%
-8.36%
-8.60%
8.37%
15.33%
16.61%
6.25%
12.19%
EPS
-6.40
-5.60
-
-8.57
9.56
-
37.27
41.64
-10.49%
6.40
14.62
-56.22%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
1,049.14
1,061.91
1,117.71
904.32
622.02
Net Sales Growth
-8.26%
-4.99%
23.60%
45.38%
 
Cost Of Goods Sold
587.74
610.10
592.83
486.64
330.99
Gross Profit
461.40
451.81
524.88
417.68
291.03
GP Margin
43.98%
42.55%
46.96%
46.19%
46.79%
Total Expenditure
905.49
917.56
898.22
722.32
506.46
Power & Fuel Cost
-
6.87
6.53
6.56
4.99
% Of Sales
-
0.65%
0.58%
0.73%
0.80%
Employee Cost
-
106.13
96.61
81.18
59.89
% Of Sales
-
9.99%
8.64%
8.98%
9.63%
Manufacturing Exp.
-
69.54
73.85
62.41
53.13
% Of Sales
-
6.55%
6.61%
6.90%
8.54%
General & Admin Exp.
-
16.61
14.63
10.55
7.40
% Of Sales
-
1.56%
1.31%
1.17%
1.19%
Selling & Distn. Exp.
-
94.77
99.55
65.28
36.99
% Of Sales
-
8.92%
8.91%
7.22%
5.95%
Miscellaneous Exp.
-
13.54
14.22
9.70
13.08
% Of Sales
-
1.28%
1.27%
1.07%
2.10%
EBITDA
143.65
144.35
219.49
182.00
115.56
EBITDA Margin
13.69%
13.59%
19.64%
20.13%
18.58%
Other Income
27.27
27.50
20.83
25.20
20.17
Interest
39.18
39.96
26.34
17.47
13.51
Depreciation
53.31
51.22
41.77
37.25
34.20
PBT
78.43
80.67
172.21
152.48
88.02
Tax
18.92
20.73
39.69
38.54
21.72
Tax Rate
24.12%
25.70%
23.05%
25.28%
24.68%
PAT
59.51
59.94
132.52
113.94
66.30
PAT before Minority Interest
59.51
59.94
132.52
113.94
66.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.67%
5.64%
11.86%
12.60%
10.66%
PAT Growth
-52.33%
-54.77%
16.31%
71.86%
 
EPS
28.75
28.96
64.02
55.04
32.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
794.80
776.40
687.26
604.09
Share Capital
20.73
20.73
20.73
20.73
Total Reserves
774.07
755.67
666.53
583.36
Non-Current Liabilities
171.55
154.06
95.17
94.21
Secured Loans
0.00
2.70
8.33
11.73
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.22
0.89
0.00
0.00
Current Liabilities
524.30
543.70
321.18
229.18
Trade Payables
141.48
193.99
138.64
138.72
Other Current Liabilities
158.96
133.12
107.31
70.48
Short Term Borrowings
214.29
195.99
56.80
18.48
Short Term Provisions
9.57
20.60
18.43
1.50
Total Liabilities
1,490.65
1,474.16
1,103.61
927.48
Net Block
331.56
280.91
231.83
224.84
Gross Block
521.77
426.28
357.08
477.17
Accumulated Depreciation
190.21
145.37
125.25
252.33
Non Current Assets
506.64
411.50
302.17
248.23
Capital Work in Progress
0.08
19.37
3.10
1.16
Non Current Investment
104.59
63.80
54.16
3.92
Long Term Loans & Adv.
43.53
20.67
11.40
7.11
Other Non Current Assets
26.88
26.75
1.68
11.19
Current Assets
984.01
1,062.66
801.44
679.25
Current Investments
120.73
170.12
163.08
173.60
Inventories
434.62
460.42
289.08
201.54
Sundry Debtors
370.08
380.18
259.91
229.50
Cash & Bank
8.20
14.69
48.02
40.85
Other Current Assets
50.38
13.64
8.73
5.83
Short Term Loans & Adv.
33.79
23.61
32.62
27.92
Net Current Assets
459.71
518.96
480.26
450.07
Total Assets
1,490.65
1,474.16
1,103.61
927.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
81.46
-5.29
70.55
112.11
PBT
80.67
172.21
152.48
88.02
Adjustment
65.97
51.95
34.70
35.00
Changes in Working Capital
-18.00
-179.77
-85.34
3.51
Cash after chg. in Working capital
128.64
44.39
101.84
126.53
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-47.18
-49.68
-31.29
-14.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.53
-46.34
-48.19
-82.20
Net Fixed Assets
-72.23
-85.47
118.15
Net Investments
1.60
-25.18
-39.92
Others
74.16
64.31
-126.42
Cash from Financing Activity
-85.22
52.92
-22.38
-30.81
Net Cash Inflow / Outflow
-0.23
1.29
-0.02
-0.90
Opening Cash & Equivalents
1.71
0.42
0.44
1.34
Closing Cash & Equivalent
1.48
1.71
0.42
0.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
383.41
374.53
331.53
291.38
ROA
4.04%
10.28%
11.22%
7.15%
ROE
7.63%
18.11%
17.65%
10.97%
ROCE
12.12%
22.90%
24.37%
15.89%
Fixed Asset Turnover
3.00
3.60
2.73
1.44
Receivable days
96.20
82.96
78.53
122.09
Inventory Days
114.77
97.14
78.72
107.22
Payable days
100.35
102.40
104.01
152.97
Cash Conversion Cycle
110.62
77.70
53.24
76.34
Total Debt/Equity
0.27
0.26
0.10
0.06
Interest Cover
3.02
7.54
9.73
7.52

News Update:


  • Monte Carlo Fashions enters into strategic collaboration with Salesforce
    9th Sep 2024, 12:19 PM

    This collaboration is to transform the company’s customer engagement initiatives across various platforms

    Read More
  • Monte Carlo Fashions - Quarterly Results
    5th Aug 2024, 17:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.