PBT
1.95
-2.26
3.02
0.82
-0.60
-0.72
0.45
0.79
-0.16
0.05
Adjustment
-1.30
1.44
-3.43
-0.97
0.46
0.81
-0.31
-0.70
-0.14
-0.03
Changes in Working Capital
-2.55
-0.57
-0.03
0.59
1.19
0.30
-0.99
0.36
2.23
-0.97
Cash after chg. in Working capital
-1.91
-1.39
-0.45
0.44
1.05
0.39
-0.85
0.45
1.93
-0.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
0.00
0.00
0.00
-0.02
-0.05
-0.08
-0.09
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00