Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Moongipa Capital Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 530167 | NSE: Not Listed

Watchlist

NSE BSE

57.8

05-Nov-2024

Open
High
Low
Previous Close

57.2
58.99
55.7
58.14

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1312
76120
64.90
21.70

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17.34
7.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.47
N/A
2.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

31.91
79.24
35.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

55.38
-
-11.90

PAT CAGR (%)

10 Years
5 Years
3 Years

56.39
-
-10.61

P:E (Median)

8 Years
5 Years
3 Years

6.19
6.44
6.96

P:BV (Average)

8 Years
5 Years
3 Years

1.31
1.31
1.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.22
6.24
6.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 2.33 2.62 -11.07% 3.31 1.04 218.27% 3.03 0.27 1,022.22% 2.76 0.60 360.00%
Expenses 1.72 1.98 -13.13% 2.06 0.58 255.17% 3.17 1.03 207.77% 2.08 0.52 300.00%
EBITDA 0.61 0.64 -4.69% 1.26 0.46 173.91% -0.15 -0.75 - 0.69 0.09 666.67%
EBIDTM 26.06% 24.27% 37.87% 44.31% -4.82% -275.18% 24.91% 14.40%
Other Income 0.10 0.12 -16.67% 0.06 0.08 -25.00% 0.11 0.12 -8.33% 0.06 0.03 100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 0.69 0.74 -6.76% 1.31 0.53 147.17% -0.06 -0.65 - 0.73 0.09 711.11%
Tax 0.13 0.09 44.44% 0.30 0.05 500.00% -0.08 -0.03 - 0.15 0.01 1,400.00%
PAT 0.56 0.66 -15.15% 1.01 0.48 110.42% 0.02 -0.62 - 0.59 0.08 637.50%
PATM 24.00% 25.00% 30.36% 45.93% 0.76% -226.28% 21.25% 13.74%
EPS 1.80 2.11 -14.69% 3.25 1.55 109.68% 0.07 -2.00 - 1.89 0.27 600.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 11.43 9.25 1.83 3.70 0.98 0.50 0.72 0.67 0.72 0.49 0.58 Net Sales Growth 152.32% 405.46% -50.54% 277.55% 96.00% -30.56% 7.46% -6.94% 46.94% -15.52% Cost Of Goods Sold 7.83 6.64 0.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 3.60 2.61 1.16 3.70 0.98 0.50 0.72 0.67 0.72 0.49 0.58 GP Margin 31.50% 28.22% 63.39% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 9.03 7.61 4.15 0.61 0.42 1.16 1.54 0.56 0.66 0.78 0.56 Power & Fuel Cost - 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00 0.00 0.00 % Of Sales - 0.22% 1.09% 0.54% 2.04% 4.00% 2.78% 0% 0% 0% 0% Employee Cost - 0.43 0.36 0.26 0.18 0.28 0.28 0.26 0.37 0.36 0.35 % Of Sales - 4.65% 19.67% 7.03% 18.37% 56.00% 38.89% 38.81% 51.39% 73.47% 60.34% Manufacturing Exp. - 0.18 0.17 0.18 0.15 0.14 0.14 0.09 0.06 0.07 0.05 % Of Sales - 1.95% 9.29% 4.86% 15.31% 28.00% 19.44% 13.43% 8.33% 14.29% 8.62% General & Admin Exp. - 0.12 0.22 0.15 0.09 0.15 0.20 0.18 0.14 0.12 0.11 % Of Sales - 1.30% 12.02% 4.05% 9.18% 30.0% 27.78% 26.87% 19.44% 24.49% 18.97% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.24 2.73 0.02 0.00 0.59 0.93 0.03 0.10 0.24 0.00 % Of Sales - 2.59% 149.18% 0.54% 0% 118.00% 129.17% 4.48% 13.89% 48.98% 8.62% EBITDA 2.41 1.64 -2.32 3.09 0.56 -0.66 -0.82 0.11 0.06 -0.29 0.02 EBITDA Margin 21.08% 17.73% -126.78% 83.51% 57.14% -132.00% -113.89% 16.42% 8.33% -59.18% 3.45% Other Income 0.33 0.37 0.15 0.01 0.28 0.10 0.16 0.38 0.75 0.16 0.08 Interest 0.00 0.00 0.01 0.00 0.01 0.02 0.04 0.03 0.00 0.00 0.02 Depreciation 0.06 0.06 0.08 0.07 0.02 0.02 0.01 0.02 0.02 0.02 0.02 PBT 2.67 1.95 -2.26 3.02 0.82 -0.60 -0.72 0.45 0.79 -0.16 0.05 Tax 0.50 0.20 -0.74 0.57 0.40 0.00 -0.17 0.09 0.08 0.00 0.03 Tax Rate 18.73% 10.26% 32.74% 18.87% 48.78% 0.00% 23.61% 20.00% 10.13% 0.00% 60.00% PAT 2.18 1.75 -1.52 2.45 0.42 -0.60 -0.55 0.36 0.71 -0.16 0.02 PAT before Minority Interest 2.18 1.75 -1.52 2.45 0.42 -0.60 -0.55 0.36 0.71 -0.16 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.07% 18.92% -83.06% 66.22% 42.86% -120.0% -76.39% 53.73% 98.61% -32.65% 3.45% PAT Growth 263.33% - - 483.33% - - - -49.30% - - EPS 7.03 5.65 -4.90 7.90 1.35 -1.94 -1.77 1.16 2.29 -0.52 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 6.41 4.66 6.18 3.74 3.32 3.92 4.47 4.12 3.41 3.57 Share Capital 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 Total Reserves 3.35 1.61 3.13 0.68 0.26 0.87 1.42 1.06 0.35 0.51 Non-Current Liabilities 0.11 0.01 0.75 0.17 -0.23 -0.23 0.00 -0.01 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Current Liabilities 0.08 0.17 0.04 0.03 0.34 0.36 0.63 0.32 0.41 0.08 Trade Payables 0.05 0.05 0.04 0.03 0.03 0.03 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.06 0.01 0.01 Short Term Borrowings 0.00 0.12 0.00 0.00 0.31 0.31 0.61 0.25 0.40 0.05 Short Term Provisions 0.03 0.00 0.00 0.00 0.00 0.02 0.01 0.00 0.00 0.01 Total Liabilities 6.60 4.84 6.97 3.94 3.43 4.05 5.10 4.43 3.82 3.65 Net Block 0.18 0.23 0.31 0.05 0.07 0.03 0.04 0.05 0.07 0.04 Gross Block 0.46 0.45 0.46 0.27 0.27 0.33 0.32 0.32 0.31 0.27 Accumulated Depreciation 0.29 0.22 0.15 0.22 0.20 0.30 0.29 0.27 0.25 0.23 Non Current Assets 2.65 3.83 6.81 3.73 3.22 3.58 3.85 3.37 3.23 1.34 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.43 2.64 5.34 2.58 1.60 0.96 1.65 1.47 1.33 0.93 Long Term Loans & Adv. 0.31 0.43 0.63 0.60 0.84 0.99 0.59 0.19 0.19 0.18 Other Non Current Assets 0.73 0.53 0.53 0.50 0.71 1.61 1.57 1.66 1.65 0.19 Current Assets 3.95 1.01 0.16 0.21 0.22 0.47 1.25 1.06 0.59 2.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.63 0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.18 0.07 0.00 0.00 0.00 0.00 0.00 0.26 0.38 2.26 Cash & Bank 0.08 0.02 0.12 0.14 0.04 0.05 0.24 0.55 0.10 0.01 Other Current Assets 0.05 0.06 0.04 0.07 0.17 0.42 1.01 0.24 0.10 0.04 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.69 0.00 0.00 0.00 Net Current Assets 3.87 0.84 0.12 0.18 -0.13 0.11 0.62 0.74 0.18 2.23 Total Assets 6.60 4.84 6.97 3.94 3.44 4.05 5.10 4.43 3.82 3.65

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.98 -1.39 -0.45 0.44 1.03 0.35 -0.93 0.36 1.92 -0.97 PBT 1.95 -2.26 3.02 0.82 -0.60 -0.72 0.45 0.79 -0.16 0.05 Adjustment -1.30 1.44 -3.43 -0.97 0.46 0.81 -0.31 -0.70 -0.14 -0.03 Changes in Working Capital -2.55 -0.57 -0.03 0.59 1.19 0.30 -0.99 0.36 2.23 -0.97 Cash after chg. in Working capital -1.91 -1.39 -0.45 0.44 1.05 0.39 -0.85 0.45 1.93 -0.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 0.00 0.00 0.00 -0.02 -0.05 -0.08 -0.09 -0.01 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.15 1.19 0.42 -0.01 -1.03 -0.01 0.65 -0.41 -1.86 0.98 Net Fixed Assets -0.01 0.01 -0.19 0.00 0.06 -0.01 0.00 -0.01 -0.04 -0.01 Net Investments 1.21 2.70 -2.76 -0.98 -0.64 0.69 -0.18 -0.14 -0.40 -0.05 Others 0.95 -1.52 3.37 0.97 -0.45 -0.69 0.83 -0.26 -1.42 1.04 Cash from Financing Activity -0.12 0.11 0.00 -0.32 -0.02 -0.34 0.32 0.00 0.00 -0.02 Net Cash Inflow / Outflow 0.05 -0.09 -0.02 0.10 -0.02 0.00 0.04 -0.05 0.06 -0.01 Opening Cash & Equivalents 0.02 0.12 0.14 0.04 0.05 0.05 0.01 0.07 0.01 0.02 Closing Cash & Equivalent 0.08 0.02 0.12 0.14 0.04 0.05 0.05 0.01 0.07 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 20.97 15.26 20.23 12.23 10.87 12.84 14.65 13.48 11.15 11.68 ROA 30.52% -25.76% 44.86% 11.29% -16.14% -12.04% 7.48% 17.28% -4.31% 0.64% ROE 31.53% -28.04% 49.32% 11.80% -16.68% -13.12% 8.30% 18.93% -4.61% 0.68% ROCE 34.87% -41.02% 60.91% 22.51% -14.81% -14.51% 10.20% 19.41% -4.32% 1.94% Fixed Asset Turnover 20.25 4.03 10.26 3.68 1.66 2.20 2.08 2.29 1.68 2.20 Receivable days 5.02 14.71 0.00 1.35 3.13 0.00 0.00 163.02 993.47 1180.04 Inventory Days 88.43 169.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 2.59 22.67 0.00 0.00 0.00 21.09 0.00 0.00 0.00 0.00 Cash Conversion Cycle 90.86 161.36 0.00 1.35 3.13 -21.09 0.00 163.02 993.47 1180.04 Total Debt/Equity 0.00 0.03 0.00 0.00 0.09 0.08 0.14 0.06 0.12 0.01 Interest Cover 1374.64 -267.20 1331.45 76.40 -28.33 -15.36 15.40 615.46 -426.57 3.37

Top Investors:

nishant inbuild limited

pmc fincorp limited

mahendra girdharilal

anjani kumar gupta

bhopendra kumar

Annual Reports:

News Update:

Moongipa Capital Fin - Quarterly Results
17th Oct 2024, 15:52 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback