Shareholder's Funds
8,794.60
7,934.84
6,943.13
6,526.71
5,829.60
5,249.82
5,481.78
6,152.41
5,855.03
5,479.77
Share Capital
189.00
188.41
187.82
187.05
186.54
186.23
193.27
210.42
210.19
210.15
Total Reserves
8,352.34
7,542.67
6,643.82
6,280.80
5,584.94
5,014.29
5,256.69
5,922.94
5,627.79
5,258.95
Non-Current Liabilities
845.36
634.54
741.38
602.47
540.98
46.13
-4.10
14.27
-165.73
337.51
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
178.89
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
309.38
Long Term Provisions
83.79
59.34
141.17
96.99
95.47
108.11
88.44
54.35
75.53
53.98
Current Liabilities
4,204.62
2,797.84
2,910.02
2,143.70
2,167.17
1,993.73
1,401.97
1,088.60
1,293.96
1,516.80
Trade Payables
798.31
864.01
849.59
596.40
666.68
785.04
502.39
387.82
447.71
406.36
Other Current Liabilities
1,310.08
1,272.18
1,049.95
735.63
793.66
456.93
324.86
259.81
546.88
488.70
Short Term Borrowings
1,543.57
198.48
527.24
513.45
571.28
542.59
389.88
260.16
132.51
125.00
Short Term Provisions
552.66
463.16
483.24
298.23
135.54
209.17
184.84
180.80
166.87
496.74
Total Liabilities
13,844.58
11,367.22
10,594.53
9,272.88
8,537.75
7,289.68
6,879.65
7,255.28
6,983.26
7,334.08
Net Block
5,532.63
4,059.80
3,773.63
3,019.51
3,013.49
2,169.73
1,884.03
1,921.14
1,596.89
2,333.74
Gross Block
7,044.00
5,227.33
4,741.85
3,744.05
3,581.12
2,494.16
2,131.87
2,108.32
1,716.27
3,183.66
Accumulated Depreciation
1,511.38
1,167.53
968.22
724.53
567.63
324.43
247.85
187.18
119.38
849.92
Non Current Assets
7,212.18
5,414.19
4,878.16
4,132.61
4,124.69
3,186.63
2,933.63
2,806.07
2,757.51
3,386.18
Capital Work in Progress
61.44
32.38
10.98
3.13
16.70
2.92
2.25
1.08
55.59
20.43
Non Current Investment
497.14
384.76
377.80
311.43
347.87
259.19
316.92
125.52
385.00
249.90
Long Term Loans & Adv.
1,006.56
805.90
601.79
633.06
630.92
632.68
609.67
587.14
597.81
670.51
Other Non Current Assets
114.42
131.35
113.95
165.48
115.70
122.11
120.76
171.20
122.23
111.60
Current Assets
6,632.41
5,953.02
5,716.37
5,140.27
4,413.06
4,103.05
3,946.02
4,449.20
4,225.75
3,947.91
Current Investments
2,592.77
1,367.88
1,435.21
1,534.59
977.78
1,070.03
1,465.15
2,270.13
1,737.29
1,193.20
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.10
0.00
Sundry Debtors
2,425.56
2,520.63
2,226.94
929.48
835.25
955.37
811.63
627.87
648.93
625.20
Cash & Bank
814.37
1,053.44
949.44
1,062.24
1,125.70
641.61
706.72
614.41
857.21
1,320.84
Other Current Assets
799.71
130.33
214.74
430.01
1,474.32
1,436.04
962.52
936.79
978.22
808.66
Short Term Loans & Adv.
603.69
880.74
890.05
1,183.94
1,139.29
218.30
178.12
160.83
220.75
184.46
Net Current Assets
2,427.78
3,155.19
2,806.35
2,996.57
2,245.89
2,109.32
2,544.05
3,360.61
2,931.79
2,431.11
Total Assets
13,844.59
11,367.21
10,594.53
9,272.88
8,537.75
7,289.68
6,879.65
7,255.27
6,983.26
7,334.09
|