PBT
-0.84
-1.05
-0.56
-4.49
-1.24
-1.29
-1.06
-7.43
-1.20
-0.91
Adjustment
0.15
0.15
0.51
0.58
0.59
0.60
0.62
0.61
0.74
1.75
Changes in Working Capital
0.06
0.04
-4.30
2.98
0.15
1.29
0.10
7.20
1.89
1.32
Cash after chg. in Working capital
-0.63
-0.87
-4.34
-0.93
-0.49
0.60
-0.34
0.37
1.43
2.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.18
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00