PBT
3.60
3.47
4.17
4.24
5.90
6.29
4.42
3.52
1.07
0.68
Adjustment
1.19
1.24
1.43
1.80
1.73
0.93
0.65
0.60
0.44
1.13
Changes in Working Capital
-0.78
-2.40
-2.63
-2.25
-3.24
-4.65
-2.37
1.65
1.00
-1.20
Cash after chg. in Working capital
4.01
2.31
2.96
3.79
4.39
2.57
2.70
5.78
2.51
0.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.98
-0.93
-1.14
-0.93
-1.58
-1.80
-1.55
-1.11
-0.41
-0.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00