PBT
1.33
0.41
0.46
0.35
0.26
0.16
Adjustment
-0.06
0.00
0.00
0.01
0.09
0.08
Changes in Working Capital
2.69
3.60
-0.07
-5.16
-0.52
-1.82
Cash after chg. in Working capital
3.96
4.01
0.38
-4.80
-0.17
-1.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
-0.11
-0.09
-0.07
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00