Nifty

:

22795.90

Sensex

:

75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Login

Nifty
Sensex

:
:

22795.90
75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

MRP Agro Ltd.

Trading

Rating :

N/A

BSE: 543262 | NSE: Not Listed

Watchlist

NSE BSE

144.00

06-Feb-2025

Open
High
Low
Previous Close

149.50
153.00
144.00
146.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

16000
23.83
173.60
45.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

151.68
31.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

152.88
N/A
4.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
3.52
11.81

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
29.40
22.52

PAT CAGR (%)

10 Years
5 Years
3 Years

-
39.40
43.28

P:E (Median)

8 Years
5 Years
3 Years

-
-
112.03

P:BV (Average)

8 Years
5 Years
3 Years

-
-
5.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
69.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 47.83 21.80 119.40% 15.28 0.00 0 17.46 0.00 0 7.30 0.00 0
Expenses 43.50 21.33 103.94% 13.98 0.00 0 15.89 0.00 0 6.95 0.00 0
EBITDA 4.33 0.46 841.30% 1.29 0.00 0 1.57 0.00 0 0.35 0.00 0
EBIDTM 9.06% 2.13% 8.47% 0.00% 9.01% 0.00% 4.78% 0.00%
Other Income 0.07 0.03 133.33% 0.05 0.00 0 0.04 0.00 0 0.05 0.00 0
Interest 0.08 0.02 300.00% 0.05 0.00 0 0.06 0.00 0 0.05 0.00 0
Depreciation 0.44 0.00 0 0.38 0.00 0 0.16 0.00 0 0.00 0.00 0
PBT 3.88 0.48 708.33% 0.92 0.00 0 1.39 0.00 0 0.35 0.00 0
Tax 0.98 0.12 716.67% 0.19 0.00 0 0.39 0.00 0 0.09 0.00 0
PAT 2.91 0.36 708.33% 0.72 0.00 0 1.00 0.00 0 0.26 0.00 0
PATM 6.08% 1.63% 4.74% 0.00% 5.73% 0.00% 3.59% 0.00%
EPS 2.91 0.36 708.33% 0.72 0.00 0 1.00 0.00 0 0.26 0.00 0

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 43.20 28.33 30.91 20.27 36.34 18.70 Net Sales Growth - 52.49% -8.35% 52.49% -44.22% 94.33% Cost Of Goods Sold - 41.33 27.10 29.38 19.52 34.56 17.76 Gross Profit - 1.86 1.22 1.52 0.76 1.78 0.93 GP Margin - 4.31% 4.31% 4.92% 3.75% 4.90% 4.97% Total Expenditure - 41.93 27.92 30.45 19.91 35.99 18.46 Power & Fuel Cost - 0.02 0.01 0.01 0.01 0.01 0.00 % Of Sales - 0.05% 0.04% 0.03% 0.05% 0.03% 0% Employee Cost - 0.12 0.12 0.07 0.06 0.00 0.00 % Of Sales - 0.28% 0.42% 0.23% 0.30% 0% 0% Manufacturing Exp. - 0.04 0.00 0.00 0.00 0.09 0.00 % Of Sales - 0.09% 0% 0% 0% 0.25% 0% General & Admin Exp. - 0.39 0.43 0.29 0.23 0.16 0.09 % Of Sales - 0.90% 1.52% 0.94% 1.13% 0.44% 0.48% Selling & Distn. Exp. - 0.02 0.26 0.65 0.06 1.18 0.59 % Of Sales - 0.05% 0.92% 2.10% 0.30% 3.25% 3.16% Miscellaneous Exp. - 0.00 0.00 0.04 0.04 0.00 0.01 % Of Sales - 0% 0% 0.13% 0.20% 0% 0.05% EBITDA - 1.27 0.41 0.46 0.36 0.35 0.24 EBITDA Margin - 2.94% 1.45% 1.49% 1.78% 0.96% 1.28% Other Income - 0.16 0.05 0.01 0.01 0.00 0.04 Interest - 0.09 0.04 0.00 0.01 0.09 0.12 Depreciation - 0.00 0.00 0.00 0.00 0.00 0.00 PBT - 1.33 0.41 0.46 0.35 0.26 0.16 Tax - 0.34 0.10 0.12 0.09 0.07 0.04 Tax Rate - 25.56% 24.39% 26.09% 25.71% 26.92% 25.00% PAT - 1.00 0.31 0.34 0.26 0.19 0.12 PAT before Minority Interest - 1.00 0.31 0.34 0.26 0.19 0.12 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.31% 1.09% 1.10% 1.28% 0.52% 0.64% PAT Growth - 222.58% -8.82% 30.77% 36.84% 58.33% EPS - 1.00 0.31 0.34 0.26 0.19 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 12.95 8.02 7.72 7.38 1.68 0.37 Share Capital 10.04 2.98 2.98 2.98 0.67 0.25 Total Reserves 2.92 5.04 4.74 4.40 1.01 0.12 Non-Current Liabilities 1.49 0.00 0.00 0.00 0.29 0.92 Secured Loans 1.49 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.29 0.92 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.76 0.50 0.13 0.09 0.21 1.33 Trade Payables 0.11 0.00 0.00 0.00 0.14 0.74 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.01 Short Term Borrowings 0.31 0.40 0.01 0.00 0.00 0.55 Short Term Provisions 0.34 0.10 0.11 0.09 0.07 0.04 Total Liabilities 15.20 8.52 7.85 7.47 2.18 2.62 Net Block 0.17 0.18 0.03 0.03 0.02 0.02 Gross Block 0.19 0.19 0.04 0.04 0.02 0.02 Accumulated Depreciation 0.02 0.01 0.01 0.01 0.00 0.00 Non Current Assets 13.44 4.64 0.23 0.28 0.02 0.02 Capital Work in Progress 10.96 2.31 0.00 0.00 0.00 0.00 Non Current Investment 2.19 2.04 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.08 0.04 0.09 0.09 0.00 0.00 Other Non Current Assets 0.04 0.08 0.12 0.17 0.00 0.00 Current Assets 1.76 3.89 7.61 7.19 2.16 2.60 Current Investments 0.00 0.00 0.00 0.00 0.00 0.65 Inventories 0.16 0.97 3.08 1.10 0.03 0.18 Sundry Debtors 0.25 1.36 3.72 5.67 1.71 1.69 Cash & Bank 1.00 0.55 0.68 0.33 0.32 0.03 Other Current Assets 0.35 0.01 0.02 0.00 0.09 0.04 Short Term Loans & Adv. 0.34 0.99 0.11 0.09 0.09 0.04 Net Current Assets 1.00 3.38 7.48 7.09 1.95 1.27 Total Assets 15.20 8.53 7.84 7.47 2.18 2.62

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 3.86 3.89 0.29 -4.87 -0.22 -1.59 PBT 1.33 0.41 0.46 0.35 0.26 0.16 Adjustment -0.06 0.00 0.00 0.01 0.09 0.08 Changes in Working Capital 2.69 3.60 -0.07 -5.16 -0.52 -1.82 Cash after chg. in Working capital 3.96 4.01 0.38 -4.80 -0.17 -1.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.10 -0.11 -0.09 -0.07 -0.04 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.65 -4.37 0.06 -0.26 -0.01 0.02 Net Fixed Assets -8.65 -2.46 0.00 -0.02 0.00 Net Investments -0.15 -2.04 0.00 0.00 0.65 Others 0.15 0.13 0.06 -0.24 -0.66 Cash from Financing Activity 5.24 0.35 0.00 5.13 -0.14 1.60 Net Cash Inflow / Outflow 0.45 -0.12 0.35 0.00 -0.36 0.03 Opening Cash & Equivalents 0.55 0.68 0.33 0.32 0.69 0.00 Closing Cash & Equivalent 1.00 0.55 0.68 0.33 0.32 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 12.91 8.98 8.63 24.76 25.03 14.78 ROA 8.40% 3.73% 4.43% 5.44% 7.83% 4.57% ROE 9.50% 3.88% 4.50% 5.79% 18.30% 32.36% ROCE 12.31% 5.55% 6.14% 7.76% 18.23% 15.07% Fixed Asset Turnover 225.21 240.98 782.43 670.41 1769.09 1146.94 Receivable days 6.80 32.74 55.46 66.49 17.11 33.07 Inventory Days 4.76 26.12 24.69 10.14 1.05 3.53 Payable days 1.01 0.00 0.01 1.33 4.46 14.42 Cash Conversion Cycle 10.55 58.86 80.14 75.30 13.70 22.18 Total Debt/Equity 0.14 0.05 0.00 0.00 0.17 3.97 Interest Cover 15.17 10.83 100.72 35.23 3.76 2.38

Top Investors:

rajesh kumar singla .

vicco products bombay pvt ltd

saurabh tripathi

vintii vasundhara aggarwal

Annual Reports:

News Update:

MRP Agro Ltd. - Quarterly Results
15th Jan 2025, 13:11 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback