PBT
-32.87
-20.63
-20.39
-47.00
9.14
-187.18
1.59
44.99
39.23
33.12
Adjustment
28.33
16.49
21.34
77.97
13.39
185.57
38.07
10.87
6.89
10.16
Changes in Working Capital
15.53
7.19
-4.04
27.03
110.38
-272.97
-94.94
-15.37
-20.79
-17.99
Cash after chg. in Working capital
10.98
3.05
-3.09
58.01
132.90
-274.58
-55.28
40.48
25.33
25.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
-0.16
-0.47
-1.05
-6.27
-3.58
-14.10
-11.06
-11.31
-10.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00