PBT
-1.32
-2.05
0.49
-6.28
0.02
0.29
0.48
0.99
0.91
0.45
Adjustment
0.41
0.16
0.03
3.21
2.01
0.79
0.87
0.73
0.75
0.42
Changes in Working Capital
1.79
1.90
0.42
3.87
-1.54
0.96
-6.62
0.62
1.04
0.44
Cash after chg. in Working capital
0.88
0.01
0.95
0.80
0.49
2.04
-5.26
2.33
2.70
1.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.05
0.00
0.00
-0.05
-0.14
-0.19
-0.17
-0.09
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00