Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Trading

Rating :
N/A

BSE: 544058 | NSE: MUFTI

168.52
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  172.00
  •  172.40
  •  168.05
  •  169.74
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  146371
  •  248.82
  •  324.80
  •  145.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,102.57
  • 18.70
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,120.10
  • 0.30%
  • 2.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.83%
  • 9.89%
  • 21.40%
  • FII
  • DII
  • Others
  • 1.47%
  • 6.34%
  • 6.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.59
  • -
  • 18.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.80
  • -
  • 11.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.83
  • -
  • 18.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
185.57
165.62
12.05%
123.89
118.49
4.56%
133.08
132.79
0.22%
150.14
130.50
15.05%
Expenses
127.93
108.79
17.59%
90.52
88.24
2.58%
102.15
92.16
10.84%
107.63
87.58
22.89%
EBITDA
57.64
56.83
1.43%
33.37
30.25
10.31%
30.93
40.64
-23.89%
42.52
42.93
-0.96%
EBIDTM
31.06%
34.31%
26.93%
25.53%
23.24%
30.60%
28.32%
32.89%
Other Income
0.52
1.17
-55.56%
1.20
0.94
27.66%
1.46
7.57
-80.71%
1.05
0.97
8.25%
Interest
6.30
5.63
11.90%
6.08
5.37
13.22%
6.40
4.76
34.45%
6.66
5.10
30.59%
Depreciation
16.50
15.39
7.21%
15.43
14.51
6.34%
16.11
14.39
11.95%
16.18
12.78
26.60%
PBT
35.36
36.97
-4.35%
13.05
11.31
15.38%
9.89
29.05
-65.96%
20.73
26.02
-20.33%
Tax
8.89
9.00
-1.22%
3.28
2.74
19.71%
2.82
7.38
-61.79%
5.14
6.66
-22.82%
PAT
26.46
27.97
-5.40%
9.77
8.57
14.00%
7.07
21.68
-67.39%
15.59
19.37
-19.51%
PATM
14.26%
16.89%
7.89%
7.24%
5.31%
16.32%
10.38%
14.84%
EPS
4.07
4.35
-6.44%
1.51
1.33
13.53%
1.10
0.67
64.18%
2.42
0.60
303.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
592.68
567.33
498.18
341.17
Net Sales Growth
8.27%
13.88%
46.02%
 
Cost Of Goods Sold
253.67
241.27
211.95
147.07
Gross Profit
339.01
326.06
286.24
194.10
GP Margin
57.20%
57.47%
57.46%
56.89%
Total Expenditure
428.23
406.80
334.33
246.07
Power & Fuel Cost
-
3.62
2.57
1.57
% Of Sales
-
0.64%
0.52%
0.46%
Employee Cost
-
31.52
26.76
29.18
% Of Sales
-
5.56%
5.37%
8.55%
Manufacturing Exp.
-
42.36
30.47
21.84
% Of Sales
-
7.47%
6.12%
6.40%
General & Admin Exp.
-
27.98
22.16
15.44
% Of Sales
-
4.93%
4.45%
4.53%
Selling & Distn. Exp.
-
56.02
36.10
17.98
% Of Sales
-
9.87%
7.25%
5.27%
Miscellaneous Exp.
-
4.04
4.34
13.00
% Of Sales
-
0.71%
0.87%
3.81%
EBITDA
164.46
160.53
163.85
95.10
EBITDA Margin
27.75%
28.30%
32.89%
27.87%
Other Income
4.23
4.61
11.14
13.66
Interest
25.44
24.06
17.75
15.04
Depreciation
64.22
62.19
53.43
45.88
PBT
79.03
78.89
103.81
47.83
Tax
20.13
19.70
26.30
12.09
Tax Rate
25.47%
24.97%
25.33%
25.28%
PAT
58.89
59.20
77.51
35.74
PAT before Minority Interest
58.89
59.20
77.51
35.74
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
9.94%
10.43%
15.56%
10.48%
PAT Growth
-24.10%
-23.62%
116.87%
 
EPS
9.06
9.11
11.92
5.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
341.67
281.35
235.73
Share Capital
12.90
3.21
3.19
Total Reserves
327.35
277.23
230.73
Non-Current Liabilities
203.51
177.10
140.58
Secured Loans
4.85
6.75
10.08
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
4.02
3.82
3.54
Current Liabilities
138.05
95.78
83.95
Trade Payables
29.56
42.47
36.65
Other Current Liabilities
74.03
50.73
45.41
Short Term Borrowings
29.05
0.00
0.06
Short Term Provisions
5.41
2.58
1.83
Total Liabilities
683.23
554.23
460.26
Net Block
278.94
235.04
177.55
Gross Block
407.50
333.44
223.04
Accumulated Depreciation
128.56
98.40
45.50
Non Current Assets
316.55
266.58
208.46
Capital Work in Progress
0.83
0.21
0.56
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
34.43
29.20
28.07
Other Non Current Assets
0.71
0.47
0.58
Current Assets
366.68
287.64
251.80
Current Investments
0.00
0.00
0.00
Inventories
124.94
113.40
65.74
Sundry Debtors
212.24
137.31
123.59
Cash & Bank
2.49
8.91
51.41
Other Current Assets
27.01
17.27
6.56
Short Term Loans & Adv.
13.42
10.76
4.51
Net Current Assets
228.63
191.86
167.85
Total Assets
683.23
554.22
460.26

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
56.26
72.41
78.38
PBT
78.89
103.81
47.83
Adjustment
83.15
64.02
60.83
Changes in Working Capital
-81.17
-64.62
-10.58
Cash after chg. in Working capital
80.87
103.21
98.09
Interest Paid
0.00
0.00
0.00
Tax Paid
-24.61
-30.80
-19.71
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-34.55
-19.09
-27.95
Net Fixed Assets
-74.68
-110.05
Net Investments
0.00
0.01
Others
40.13
90.95
Cash from Financing Activity
-27.77
-81.87
-39.04
Net Cash Inflow / Outflow
-6.06
-28.55
11.39
Opening Cash & Equivalents
7.72
36.27
24.88
Closing Cash & Equivalent
1.66
7.72
36.27

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
52.77
43.62
36.64
ROA
9.57%
15.28%
8.26%
ROE
19.07%
30.14%
16.80%
ROCE
30.70%
44.97%
27.53%
Fixed Asset Turnover
1.70
1.93
1.71
Receivable days
101.27
88.70
121.36
Inventory Days
69.05
60.91
61.34
Payable days
54.48
68.13
88.53
Cash Conversion Cycle
115.84
81.48
94.16
Total Debt/Equity
0.11
0.04
0.06
Interest Cover
4.28
6.85
4.18

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.