Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Steel & Iron Products

Rating :
N/A

BSE: 500460 | NSE: MUKANDLTD

167.87
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  167.00
  •  168.71
  •  165.00
  •  165.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  92672
  •  154.91
  •  212.80
  •  135.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,077.12
  • 21.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,512.96
  • 1.39%
  • 2.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.70%
  • 4.64%
  • 15.22%
  • FII
  • DII
  • Others
  • 0.22%
  • 1.09%
  • 4.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.58
  • 12.10
  • 3.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.41
  • 13.13
  • -0.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.57
  • -
  • -16.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.94
  • 14.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.76
  • 2.29
  • 2.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.36
  • 14.61
  • 10.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
1,257.99
1,382.29
-8.99%
1,239.16
1,312.35
-5.58%
1,176.68
1,330.47
-11.56%
1,376.68
1,462.44
-5.86%
Expenses
1,187.24
1,305.32
-9.05%
1,156.31
1,690.86
-31.61%
1,114.43
1,255.93
-11.27%
1,306.76
1,415.20
-7.66%
EBITDA
70.75
76.97
-8.08%
82.85
-378.51
-
62.25
74.54
-16.49%
69.92
47.24
48.01%
EBIDTM
5.62%
5.57%
6.69%
-28.84%
5.29%
5.60%
5.08%
3.23%
Other Income
4.03
2.93
37.54%
3.92
553.69
-99.29%
5.70
6.73
-15.30%
3.48
22.10
-84.25%
Interest
31.93
33.42
-4.46%
31.42
37.52
-16.26%
33.55
51.12
-34.37%
33.08
45.50
-27.30%
Depreciation
11.19
12.46
-10.19%
12.30
14.82
-17.00%
12.49
14.38
-13.14%
12.47
11.98
4.09%
PBT
31.66
34.02
-6.94%
43.05
122.84
-64.95%
21.91
15.77
38.93%
27.85
11.86
134.82%
Tax
7.33
3.08
137.99%
13.96
-2.56
-
2.55
-2.98
-
4.54
0.20
2,170.00%
PAT
24.33
30.94
-21.36%
29.09
125.40
-76.80%
19.36
18.75
3.25%
23.31
11.66
99.91%
PATM
1.93%
2.24%
2.35%
9.56%
1.65%
1.41%
1.69%
0.80%
EPS
1.68
2.14
-21.50%
2.01
8.68
-76.84%
1.34
1.30
3.08%
1.61
0.17
847.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
5,050.51
5,174.81
5,567.60
4,642.97
2,725.99
2,922.69
3,689.46
3,435.76
2,712.78
2,952.53
3,005.40
Net Sales Growth
-7.96%
-7.05%
19.91%
70.32%
-6.73%
-20.78%
7.38%
26.65%
-8.12%
-1.76%
 
Cost Of Goods Sold
3,209.36
3,350.17
3,922.12
2,901.32
1,865.21
1,613.56
2,018.09
1,831.33
1,075.10
1,309.62
1,400.75
Gross Profit
1,841.15
1,824.64
1,645.48
1,741.65
860.78
1,309.13
1,671.37
1,604.43
1,637.68
1,642.91
1,604.65
GP Margin
36.45%
35.26%
29.55%
37.51%
31.58%
44.79%
45.30%
46.70%
60.37%
55.64%
53.39%
Total Expenditure
4,764.74
4,944.21
5,761.40
4,409.53
3,176.62
2,798.23
3,541.93
3,245.14
2,378.49
2,593.22
2,643.51
Power & Fuel Cost
-
308.66
308.68
258.75
209.66
215.66
247.64
205.93
191.35
198.15
194.08
% Of Sales
-
5.96%
5.54%
5.57%
7.69%
7.38%
6.71%
5.99%
7.05%
6.71%
6.46%
Employee Cost
-
219.01
204.75
202.50
190.31
189.92
209.68
190.78
175.70
172.91
160.46
% Of Sales
-
4.23%
3.68%
4.36%
6.98%
6.50%
5.68%
5.55%
6.48%
5.86%
5.34%
Manufacturing Exp.
-
1,016.36
1,105.03
997.42
588.76
687.35
930.90
823.23
780.22
733.92
741.79
% Of Sales
-
19.64%
19.85%
21.48%
21.60%
23.52%
25.23%
23.96%
28.76%
24.86%
24.68%
General & Admin Exp.
-
11.36
13.15
10.93
12.17
10.77
8.80
13.03
6.97
7.10
6.95
% Of Sales
-
0.22%
0.24%
0.24%
0.45%
0.37%
0.24%
0.38%
0.26%
0.24%
0.23%
Selling & Distn. Exp.
-
18.10
22.84
9.20
6.73
5.09
7.62
22.14
79.19
85.58
78.15
% Of Sales
-
0.35%
0.41%
0.20%
0.25%
0.17%
0.21%
0.64%
2.92%
2.90%
2.60%
Miscellaneous Exp.
-
21.61
186.62
35.73
305.04
80.05
121.01
165.65
72.68
88.29
78.15
% Of Sales
-
0.42%
3.35%
0.77%
11.19%
2.74%
3.28%
4.82%
2.68%
2.99%
2.21%
EBITDA
285.77
230.60
-193.80
233.44
-450.63
124.46
147.53
190.62
334.29
359.31
361.89
EBITDA Margin
5.66%
4.46%
-3.48%
5.03%
-16.53%
4.26%
4.00%
5.55%
12.32%
12.17%
12.04%
Other Income
17.13
77.42
601.93
114.22
750.27
68.24
60.13
66.18
58.61
25.19
18.80
Interest
129.98
131.47
176.97
161.25
332.41
363.97
326.51
472.56
293.59
292.72
275.72
Depreciation
48.45
49.72
52.38
45.35
68.52
75.41
58.30
158.32
71.50
77.02
76.49
PBT
124.47
126.83
178.78
141.06
-101.29
-246.68
-177.15
-374.08
27.81
14.76
28.48
Tax
28.38
24.13
0.49
-25.35
49.07
-56.57
-42.80
99.06
53.17
5.32
1.61
Tax Rate
22.80%
19.03%
0.27%
-17.97%
-48.45%
22.93%
24.16%
10.89%
191.19%
280.00%
12.04%
PAT
96.09
102.70
171.78
176.31
-150.36
-190.11
-134.35
810.26
-25.36
-5.09
10.54
PAT before Minority Interest
96.09
102.70
171.78
176.31
-150.36
-190.11
-134.35
810.26
-25.36
-3.42
11.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.67
-1.22
PAT Margin
1.90%
1.98%
3.09%
3.80%
-5.52%
-6.50%
-3.64%
23.58%
-0.93%
-0.17%
0.35%
PAT Growth
-48.55%
-40.21%
-2.57%
-
-
-
-
-
-
-
 
EPS
6.65
7.11
11.89
12.20
-10.41
-13.16
-9.30
56.07
-1.76
-0.35
0.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
921.10
853.78
666.46
462.54
670.67
914.96
1,079.75
314.20
1,861.30
1,872.15
Share Capital
144.51
144.51
144.51
141.42
141.42
141.42
141.42
141.42
147.05
147.05
Total Reserves
776.59
709.27
521.95
321.12
529.25
773.54
938.33
172.78
1,714.25
1,725.10
Non-Current Liabilities
1,474.38
1,478.51
872.25
1,840.20
1,927.30
1,662.13
863.85
1,661.02
1,643.68
1,546.42
Secured Loans
0.00
0.00
0.00
0.00
223.52
35.87
148.93
328.21
435.76
485.36
Unsecured Loans
1,433.09
1,448.39
885.69
1,763.49
1,670.64
1,531.91
630.16
1,381.09
1,200.78
1,060.96
Long Term Provisions
89.73
100.63
78.53
51.21
45.25
44.70
46.50
45.28
43.91
39.69
Current Liabilities
639.48
812.19
1,931.36
946.71
1,860.37
1,898.98
2,514.39
2,404.36
2,435.64
2,290.52
Trade Payables
439.75
536.18
508.39
428.18
761.76
761.80
982.91
866.60
854.07
881.40
Other Current Liabilities
150.65
211.60
1,260.87
197.01
303.90
267.58
470.06
542.00
635.67
560.44
Short Term Borrowings
40.02
56.23
150.62
310.65
784.67
860.07
1,051.13
988.84
939.88
841.54
Short Term Provisions
9.06
8.18
11.48
10.87
10.04
9.53
10.29
6.92
6.02
7.14
Total Liabilities
3,034.96
3,144.48
3,470.07
3,249.45
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12
Net Block
482.06
488.49
483.86
446.74
515.56
505.31
562.14
692.71
2,428.85
2,460.69
Gross Block
1,726.76
1,687.99
1,603.54
1,540.76
1,549.95
1,469.18
1,474.57
1,769.49
3,465.05
3,422.13
Accumulated Depreciation
1,244.70
1,199.50
1,119.68
1,094.02
1,034.39
963.87
912.43
1,076.78
1,036.20
961.44
Non Current Assets
653.00
655.32
804.13
679.17
1,904.48
1,969.69
2,018.97
1,024.54
2,678.70
2,717.97
Capital Work in Progress
34.15
29.72
32.34
26.13
30.21
22.91
23.40
38.88
30.88
37.76
Non Current Investment
9.83
1.35
128.45
106.71
1,214.18
1,286.81
1,267.95
133.38
35.87
38.30
Long Term Loans & Adv.
126.87
135.55
157.89
99.59
144.52
129.29
125.46
120.98
182.98
181.00
Other Non Current Assets
0.09
0.21
1.59
0.00
0.01
25.37
40.02
38.59
0.12
0.22
Current Assets
2,358.72
2,470.35
2,558.09
2,570.28
2,553.86
2,506.38
2,439.02
3,355.04
3,373.62
3,101.15
Current Investments
0.00
157.59
0.00
421.31
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,590.12
1,549.35
1,460.90
1,111.13
1,367.44
1,254.04
1,104.98
1,342.75
1,496.57
1,458.80
Sundry Debtors
532.99
462.91
492.15
517.13
418.31
455.03
294.27
1,021.07
1,163.73
1,009.75
Cash & Bank
53.21
41.79
209.76
46.36
78.15
68.72
67.17
69.43
95.57
90.02
Other Current Assets
182.40
11.10
17.88
36.61
689.96
728.59
972.60
921.79
617.75
542.58
Short Term Loans & Adv.
173.24
247.61
377.40
437.74
426.94
396.25
381.65
271.85
391.93
351.75
Net Current Assets
1,719.24
1,658.16
626.73
1,623.57
693.49
607.40
-75.37
950.68
937.98
810.63
Total Assets
3,011.72
3,125.67
3,362.22
3,249.45
4,458.34
4,476.07
4,457.99
4,379.58
6,052.32
5,819.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
64.94
105.91
-101.81
-328.46
149.50
-55.75
893.90
318.80
134.81
18.04
PBT
126.83
178.78
141.06
-101.29
-246.68
-177.15
-374.08
27.81
14.76
28.48
Adjustment
104.44
-112.57
90.97
-93.72
393.61
472.05
641.33
334.90
356.30
327.56
Changes in Working Capital
-164.49
47.00
-320.95
-152.74
6.61
-348.65
638.06
-39.24
-223.90
-354.37
Cash after chg. in Working capital
66.78
113.21
-88.92
-347.75
153.54
-53.75
905.31
323.47
147.16
1.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.84
-7.30
-12.89
19.29
-4.04
-2.00
-11.41
-4.67
-12.35
16.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
99.04
618.82
279.50
1,345.46
11.58
7.21
87.55
-36.18
-35.02
-11.34
Net Fixed Assets
-41.96
5.81
-69.24
13.22
-88.06
5.88
310.42
1,657.88
-33.82
-27.08
Net Investments
153.62
-86.55
527.20
713.34
24.48
-25.31
-1,161.11
-15.81
0.13
-0.01
Others
-12.62
699.56
-178.46
618.90
75.16
26.64
938.24
-1,678.25
-1.33
15.75
Cash from Financing Activity
-152.33
-727.67
-165.90
-997.11
-158.89
39.52
-986.55
-283.04
-94.33
-10.40
Net Cash Inflow / Outflow
11.65
-2.94
11.79
19.89
2.19
-9.02
-5.10
-0.42
5.46
-3.70
Opening Cash & Equivalents
39.36
42.30
30.51
9.99
7.80
16.82
21.92
22.34
40.23
43.43
Closing Cash & Equivalent
51.01
39.36
42.30
29.88
9.99
7.80
16.82
21.92
45.69
39.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
63.74
59.08
46.12
32.71
47.43
64.70
76.36
22.22
14.45
14.90
ROA
3.32%
5.19%
5.25%
-3.90%
-4.26%
-3.01%
18.34%
-0.49%
-0.06%
0.21%
ROE
11.57%
22.60%
31.23%
-26.54%
-23.98%
-13.47%
116.26%
-9.78%
-1.65%
5.62%
ROCE
10.83%
13.80%
11.91%
7.75%
3.39%
4.46%
42.54%
10.12%
10.01%
10.69%
Fixed Asset Turnover
3.03
3.38
2.95
1.76
1.94
2.51
2.18
1.16
0.96
0.98
Receivable days
35.12
31.31
39.67
62.63
54.53
37.06
68.04
131.10
119.91
106.40
Inventory Days
110.72
98.67
101.10
165.94
163.69
116.69
126.62
170.38
163.05
148.86
Payable days
53.15
46.96
54.76
88.76
65.02
60.47
61.13
53.81
53.02
60.48
Cash Conversion Cycle
92.69
83.02
86.01
139.80
153.20
93.28
133.53
247.67
229.93
194.77
Total Debt/Equity
1.62
1.76
3.06
4.49
4.11
2.81
1.97
9.48
13.56
12.09
Interest Cover
1.96
1.97
1.94
0.70
0.32
0.46
2.92
1.09
1.01
1.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.