Nifty
:
22399.15
Sensex
:
73847.15
-136.70 (-0.61%)
-379.93 (-0.51%)
Nifty
Sensex
:
:
22399.15
73847.15
-136.70 (-0.61%)
-379.93 (-0.51%)

Mukka Proteins Ltd.

Animal Feed

Rating :
N/A

BSE: 544135 | NSE: MUKKA

NSE BSE
37.32
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  38.07
  •  38.26
  •  37.01
  •  37.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  236466
  •  89.02
  •  56.56
  •  28.71

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 943.50
  • 15.79
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,325.82
  • N/A
  • 2.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.33%
  • 1.80%
  • 19.43%
  • FII
  • DII
  • Others
  • 2.63%
  • 0.00%
  • 2.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
303.15
516.99
-41.36%
149.19
331.87
-55.05%
172.50
274.28
-37.11%
256.70
420.71
-38.98%
Expenses
261.80
498.11
-47.44%
139.63
293.86
-52.48%
158.37
257.89
-38.59%
224.51
376.18
-40.32%
EBITDA
41.35
18.88
119.01%
9.57
38.01
-74.82%
14.13
16.39
-13.79%
32.19
44.53
-27.71%
EBIDTM
13.64%
3.65%
6.41%
11.45%
8.19%
5.97%
12.54%
10.58%
Other Income
5.80
6.18
-6.15%
3.14
4.33
-27.48%
2.85
2.52
13.10%
3.27
-0.18
-
Interest
10.91
6.15
77.40%
8.72
6.35
37.32%
8.13
5.97
36.18%
6.63
6.60
0.45%
Depreciation
3.80
3.18
19.50%
3.76
2.96
27.03%
3.12
2.86
9.09%
3.34
2.92
14.38%
PBT
32.45
15.73
106.29%
0.23
33.04
-99.30%
5.73
10.08
-43.15%
25.50
34.83
-26.79%
Tax
6.17
5.40
14.26%
-0.42
6.29
-
0.28
3.66
-92.35%
-2.20
11.10
-
PAT
26.28
10.33
154.40%
0.65
26.75
-97.57%
5.45
6.42
-15.11%
27.70
23.73
16.73%
PATM
8.67%
2.00%
0.43%
8.06%
3.16%
2.34%
10.79%
5.64%
EPS
0.88
0.48
83.33%
0.07
1.28
-94.53%
0.14
0.21
-33.33%
0.91
0.99
-8.08%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
881.54
1,379.83
1,177.12
770.50
603.83
Net Sales Growth
-42.90%
17.22%
52.77%
27.60%
 
Cost Of Goods Sold
655.31
1,135.52
941.33
634.72
513.75
Gross Profit
226.23
244.31
235.79
135.78
90.09
GP Margin
25.66%
17.71%
20.03%
17.62%
14.92%
Total Expenditure
784.31
1,274.36
1,090.95
723.72
581.95
Power & Fuel Cost
-
7.39
8.07
4.58
3.64
% Of Sales
-
0.54%
0.69%
0.59%
0.60%
Employee Cost
-
29.33
24.66
19.36
14.97
% Of Sales
-
2.13%
2.09%
2.51%
2.48%
Manufacturing Exp.
-
27.89
37.65
19.14
6.81
% Of Sales
-
2.02%
3.20%
2.48%
1.13%
General & Admin Exp.
-
6.71
4.57
4.81
4.68
% Of Sales
-
0.49%
0.39%
0.62%
0.78%
Selling & Distn. Exp.
-
64.36
61.02
35.82
30.70
% Of Sales
-
4.66%
5.18%
4.65%
5.08%
Miscellaneous Exp.
-
3.16
13.65
5.31
7.42
% Of Sales
-
0.23%
1.16%
0.69%
1.23%
EBITDA
97.24
105.47
86.17
46.78
21.88
EBITDA Margin
11.03%
7.64%
7.32%
6.07%
3.62%
Other Income
15.06
16.32
6.68
7.46
9.94
Interest
34.39
25.10
16.48
9.68
8.02
Depreciation
14.02
12.34
11.89
8.58
8.34
PBT
63.91
84.35
64.48
35.98
15.46
Tax
3.83
13.15
18.42
10.16
4.45
Tax Rate
5.99%
15.59%
28.57%
28.24%
28.78%
PAT
60.08
70.06
44.07
24.21
8.98
PAT before Minority Interest
57.14
74.31
47.52
25.82
11.01
Minority Interest
-2.94
-4.25
-3.45
-1.61
-2.03
PAT Margin
6.82%
5.08%
3.74%
3.14%
1.49%
PAT Growth
-10.64%
58.97%
82.03%
169.60%
 
EPS
2.00
2.34
1.47
0.81
0.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
396.09
147.80
98.37
66.52
Share Capital
30.00
22.00
22.00
5.50
Total Reserves
366.09
125.80
76.37
61.02
Non-Current Liabilities
11.56
16.52
15.30
12.64
Secured Loans
6.22
5.36
6.88
6.12
Unsecured Loans
0.18
0.00
2.49
2.85
Long Term Provisions
1.94
1.47
1.12
0.40
Current Liabilities
520.93
402.80
273.92
272.23
Trade Payables
136.21
130.81
97.55
100.06
Other Current Liabilities
29.97
9.51
9.95
22.48
Short Term Borrowings
351.56
247.32
158.46
146.08
Short Term Provisions
3.19
15.16
7.97
3.61
Total Liabilities
940.80
575.16
392.30
354.79
Net Block
83.59
83.43
81.27
77.58
Gross Block
142.63
130.56
117.34
104.77
Accumulated Depreciation
59.05
47.13
36.07
27.18
Non Current Assets
124.27
111.12
105.91
97.42
Capital Work in Progress
0.00
0.00
0.00
4.03
Non Current Investment
31.10
21.34
20.53
11.75
Long Term Loans & Adv.
8.11
4.78
2.71
2.63
Other Non Current Assets
0.18
0.23
0.02
0.00
Current Assets
816.52
464.04
286.38
257.38
Current Investments
0.00
0.00
0.00
0.00
Inventories
423.25
229.77
164.86
149.87
Sundry Debtors
185.34
113.27
61.33
47.89
Cash & Bank
126.81
29.02
13.89
4.19
Other Current Assets
81.13
19.38
11.60
11.29
Short Term Loans & Adv.
68.72
72.61
34.70
44.15
Net Current Assets
295.60
61.24
12.46
-14.85
Total Assets
940.79
575.16
392.29
354.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-150.41
-56.33
4.87
1.79
PBT
87.46
65.94
35.98
15.46
Adjustment
21.84
16.94
11.12
9.56
Changes in Working Capital
-233.68
-128.08
-36.54
-18.64
Cash after chg. in Working capital
-124.38
-45.20
10.56
6.38
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-26.03
-11.13
-5.69
-4.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-47.59
-3.32
-11.48
-13.61
Net Fixed Assets
-12.76
-5.69
-4.35
Net Investments
-10.75
-2.96
-9.14
Others
-24.08
5.33
2.01
Cash from Financing Activity
262.59
74.67
14.99
13.48
Net Cash Inflow / Outflow
64.59
15.01
8.38
1.66
Opening Cash & Equivalents
26.55
11.54
3.15
1.49
Closing Cash & Equivalent
91.14
26.55
11.54
3.15

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
13.20
6.72
4.47
3.02
ROA
9.80%
9.82%
6.91%
3.40%
ROE
27.32%
38.61%
31.32%
17.89%
ROCE
19.39%
24.44%
18.35%
11.08%
Fixed Asset Turnover
10.30
9.77
6.94
6.02
Receivable days
38.72
26.30
25.87
25.05
Inventory Days
84.67
59.45
74.55
80.08
Payable days
42.92
44.27
56.82
64.49
Cash Conversion Cycle
80.48
41.48
43.60
40.64
Total Debt/Equity
0.91
1.72
1.76
2.39
Interest Cover
4.48
5.00
4.72
2.93

Annual Reports:

FY 2024
FY 2023
FY 2022

News Update:


  • Mukka Proteins gets nod to make strategic investment in FABBCO
    27th Mar 2025, 16:58 PM

    The said transaction is expected to be completed by June 30, 2025

    Read More
  • Mukka Proteins gets nod to make strategic investment in GSM Marine Export
    26th Mar 2025, 10:00 AM

    The Board of Directors of the company at their meeting held March 25, 2025, has approved the same

    Read More
  • Mukka Proteins receives purchase orders worth Rs 44.28 crore
    6th Mar 2025, 09:49 AM

    The total order book of the company stands at around Rs 200 crore as on date

    Read More
  • Mukka Proteins - Quarterly Results
    14th Feb 2025, 18:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.