Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Consumer Food

Rating :
N/A

BSE: 544135 | NSE: MUKKA

34.99
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  34.97
  •  35.39
  •  34.63
  •  34.83
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1338830
  •  469.16
  •  56.56
  •  30.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,218.60
  • 27.73
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,600.92
  • N/A
  • 3.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.33%
  • 1.81%
  • 19.31%
  • FII
  • DII
  • Others
  • 2.81%
  • 0.00%
  • 2.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
149.19
331.87
-55.05%
172.50
274.28
-37.11%
256.70
420.71
-38.98%
516.99
397.12
30.18%
Expenses
139.63
293.86
-52.48%
158.37
257.89
-38.59%
224.51
376.18
-40.32%
498.11
362.14
37.55%
EBITDA
9.57
38.01
-74.82%
14.13
16.39
-13.79%
32.19
44.53
-27.71%
18.88
34.97
-46.01%
EBIDTM
6.41%
11.45%
8.19%
5.97%
12.54%
10.58%
3.65%
8.81%
Other Income
3.14
4.33
-27.48%
2.85
2.52
13.10%
3.27
-0.18
-
6.18
2.23
177.13%
Interest
8.72
6.35
37.32%
8.13
5.97
36.18%
6.63
6.60
0.45%
6.15
4.17
47.48%
Depreciation
3.76
2.96
27.03%
3.12
2.86
9.09%
3.34
2.92
14.38%
3.18
2.72
16.91%
PBT
0.23
33.04
-99.30%
5.73
10.08
-43.15%
25.50
34.83
-26.79%
15.73
30.32
-48.12%
Tax
-0.42
6.29
-
0.28
3.66
-92.35%
-2.20
11.10
-
5.40
5.69
-5.10%
PAT
0.65
26.75
-97.57%
5.45
6.42
-15.11%
27.70
23.73
16.73%
10.33
24.63
-58.06%
PATM
0.43%
8.06%
3.16%
2.34%
10.79%
5.64%
2.00%
6.20%
EPS
0.07
1.28
-94.53%
0.14
0.21
-33.33%
0.91
0.99
-8.08%
0.48
1.03
-53.40%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
1,095.38
1,379.83
1,177.12
770.50
603.83
Net Sales Growth
-23.08%
17.22%
52.77%
27.60%
 
Cost Of Goods Sold
887.45
1,135.52
941.33
634.72
513.75
Gross Profit
207.93
244.31
235.79
135.78
90.09
GP Margin
18.98%
17.71%
20.03%
17.62%
14.92%
Total Expenditure
1,020.62
1,274.36
1,090.95
723.72
581.95
Power & Fuel Cost
-
7.39
8.07
4.58
3.64
% Of Sales
-
0.54%
0.69%
0.59%
0.60%
Employee Cost
-
29.33
24.66
19.36
14.97
% Of Sales
-
2.13%
2.09%
2.51%
2.48%
Manufacturing Exp.
-
27.89
37.65
19.14
6.81
% Of Sales
-
2.02%
3.20%
2.48%
1.13%
General & Admin Exp.
-
6.71
4.57
4.81
4.68
% Of Sales
-
0.49%
0.39%
0.62%
0.78%
Selling & Distn. Exp.
-
64.36
61.02
35.82
30.70
% Of Sales
-
4.66%
5.18%
4.65%
5.08%
Miscellaneous Exp.
-
3.16
13.65
5.31
7.42
% Of Sales
-
0.23%
1.16%
0.69%
1.23%
EBITDA
74.77
105.47
86.17
46.78
21.88
EBITDA Margin
6.83%
7.64%
7.32%
6.07%
3.62%
Other Income
15.44
16.32
6.68
7.46
9.94
Interest
29.63
25.10
16.48
9.68
8.02
Depreciation
13.40
12.34
11.89
8.58
8.34
PBT
47.19
84.35
64.48
35.98
15.46
Tax
3.06
13.15
18.42
10.16
4.45
Tax Rate
6.48%
15.59%
28.57%
28.24%
28.78%
PAT
44.13
70.06
44.07
24.21
8.98
PAT before Minority Interest
40.13
74.31
47.52
25.82
11.01
Minority Interest
-4.00
-4.25
-3.45
-1.61
-2.03
PAT Margin
4.03%
5.08%
3.74%
3.14%
1.49%
PAT Growth
-45.87%
58.97%
82.03%
169.60%
 
EPS
1.47
2.34
1.47
0.81
0.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
396.09
147.80
98.37
66.52
Share Capital
30.00
22.00
22.00
5.50
Total Reserves
366.09
125.80
76.37
61.02
Non-Current Liabilities
11.56
16.52
15.30
12.64
Secured Loans
6.22
5.36
6.88
6.12
Unsecured Loans
0.18
0.00
2.49
2.85
Long Term Provisions
1.94
1.47
1.12
0.40
Current Liabilities
520.93
402.80
273.92
272.23
Trade Payables
136.21
130.81
97.55
100.06
Other Current Liabilities
29.97
9.51
9.95
22.48
Short Term Borrowings
351.56
247.32
158.46
146.08
Short Term Provisions
3.19
15.16
7.97
3.61
Total Liabilities
940.80
575.16
392.30
354.79
Net Block
83.59
83.43
81.27
77.58
Gross Block
142.63
130.56
117.34
104.77
Accumulated Depreciation
59.05
47.13
36.07
27.18
Non Current Assets
124.27
111.12
105.91
97.42
Capital Work in Progress
0.00
0.00
0.00
4.03
Non Current Investment
31.10
21.34
20.53
11.75
Long Term Loans & Adv.
8.11
4.78
2.71
2.63
Other Non Current Assets
0.18
0.23
0.02
0.00
Current Assets
816.52
464.04
286.38
257.38
Current Investments
0.00
0.00
0.00
0.00
Inventories
423.25
229.77
164.86
149.87
Sundry Debtors
185.34
113.27
61.33
47.89
Cash & Bank
126.81
29.02
13.89
4.19
Other Current Assets
81.13
19.38
11.60
11.29
Short Term Loans & Adv.
68.72
72.61
34.70
44.15
Net Current Assets
295.60
61.24
12.46
-14.85
Total Assets
940.79
575.16
392.29
354.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-150.41
-56.33
4.87
1.79
PBT
87.46
65.94
35.98
15.46
Adjustment
21.84
16.94
11.12
9.56
Changes in Working Capital
-233.68
-128.08
-36.54
-18.64
Cash after chg. in Working capital
-124.38
-45.20
10.56
6.38
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-26.03
-11.13
-5.69
-4.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-47.59
-3.32
-11.48
-13.61
Net Fixed Assets
-12.76
-5.69
-4.35
Net Investments
-10.75
-2.96
-9.14
Others
-24.08
5.33
2.01
Cash from Financing Activity
262.59
74.67
14.99
13.48
Net Cash Inflow / Outflow
64.59
15.01
8.38
1.66
Opening Cash & Equivalents
26.55
11.54
3.15
1.49
Closing Cash & Equivalent
91.14
26.55
11.54
3.15

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
13.20
6.72
4.47
3.02
ROA
9.80%
9.82%
6.91%
3.40%
ROE
27.32%
38.61%
31.32%
17.89%
ROCE
19.39%
24.44%
18.35%
11.08%
Fixed Asset Turnover
10.30
9.77
6.94
6.02
Receivable days
38.72
26.30
25.87
25.05
Inventory Days
84.67
59.45
74.55
80.08
Payable days
42.92
44.27
56.82
64.49
Cash Conversion Cycle
80.48
41.48
43.60
40.64
Total Debt/Equity
0.91
1.72
1.76
2.39
Interest Cover
4.48
5.00
4.72
2.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.