Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Mangalam Worldwide Ltd.

Steel & Iron Products

Rating :
N/A

BSE: Not Listed | NSE: MWL

NSE BSE
144.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  140.00
  •  145.00
  •  140.00
  •  139.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39600
  •  56.51
  •  184.00
  •  106.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 435.90
  • 21.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 587.77
  • 0.60%
  • 2.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.54%
  • 7.16%
  • 27.65%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 1.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
237.73
0.00
0
229.15
0.00
0
236.57
0.00
0
0.00
0.00
0
Expenses
225.12
0.00
0
217.33
0.00
0
225.07
0.00
0
0.00
0.00
0
EBITDA
12.61
0.00
0
11.82
0.00
0
11.51
0.00
0
0.00
0.00
0
EBIDTM
5.31%
0.00%
5.16%
0.00%
4.86%
0.00%
0.00%
0.00%
Other Income
1.76
0.00
0
1.07
0.00
0
2.45
0.00
0
0.00
0.00
0
Interest
5.44
0.00
0
4.51
0.00
0
4.37
0.00
0
0.00
0.00
0
Depreciation
2.11
0.00
0
2.06
0.00
0
2.13
0.00
0
0.00
0.00
0
PBT
6.82
0.00
0
6.31
0.00
0
7.46
0.00
0
0.00
0.00
0
Tax
-0.13
0.00
-
0.30
0.00
0
-4.36
0.00
-
0.00
0.00
0
PAT
6.96
0.00
0
6.01
0.00
0
11.82
0.00
0
0.00
0.00
0
PATM
2.93%
0.00%
2.63%
0.00%
4.99%
0.00%
0.00%
0.00%
EPS
2.67
0.00
0
2.31
0.00
0
4.54
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
818.11
644.49
523.03
301.93
Net Sales Growth
-
26.94%
23.22%
73.23%
 
Cost Of Goods Sold
-
634.95
506.72
405.33
223.29
Gross Profit
-
183.16
137.76
117.71
78.64
GP Margin
-
22.39%
21.38%
22.51%
26.05%
Total Expenditure
-
779.64
625.47
533.46
297.49
Power & Fuel Cost
-
35.74
32.96
27.90
28.38
% Of Sales
-
4.37%
5.11%
5.33%
9.40%
Employee Cost
-
18.18
12.13
4.37
2.60
% Of Sales
-
2.22%
1.88%
0.84%
0.86%
Manufacturing Exp.
-
74.97
58.73
47.03
33.45
% Of Sales
-
9.16%
9.11%
8.99%
11.08%
General & Admin Exp.
-
6.54
5.00
6.65
3.01
% Of Sales
-
0.80%
0.78%
1.27%
1.00%
Selling & Distn. Exp.
-
8.67
9.31
20.21
6.75
% Of Sales
-
1.06%
1.44%
3.86%
2.24%
Miscellaneous Exp.
-
0.58
0.62
21.98
0.00
% Of Sales
-
0.07%
0.10%
4.20%
0%
EBITDA
-
38.47
19.02
-10.43
4.44
EBITDA Margin
-
4.70%
2.95%
-1.99%
1.47%
Other Income
-
4.36
2.20
32.43
1.39
Interest
-
15.13
3.67
2.27
2.24
Depreciation
-
7.25
5.43
1.14
0.02
PBT
-
20.46
12.12
18.59
3.57
Tax
-
-2.52
-1.94
6.20
0.92
Tax Rate
-
-12.32%
-12.40%
33.35%
25.77%
PAT
-
21.83
17.22
12.39
2.65
PAT before Minority Interest
-
22.98
17.58
12.39
2.65
Minority Interest
-
-1.15
-0.36
0.00
0.00
PAT Margin
-
2.67%
2.67%
2.37%
0.88%
PAT Growth
-
26.77%
38.98%
367.55%
 
EPS
-
8.40
6.62
4.77
1.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
180.38
135.10
45.48
12.91
Share Capital
26.00
24.50
18.01
0.20
Total Reserves
144.48
110.60
27.47
12.70
Non-Current Liabilities
21.24
21.55
6.41
0.00
Secured Loans
17.76
15.93
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.13
0.56
0.22
0.02
Current Liabilities
206.46
97.50
70.76
34.47
Trade Payables
47.87
12.86
18.13
16.24
Other Current Liabilities
73.97
14.21
5.63
0.72
Short Term Borrowings
80.99
67.12
46.92
17.47
Short Term Provisions
3.63
3.31
0.07
0.05
Total Liabilities
413.77
258.69
122.66
47.39
Net Block
99.35
90.75
50.33
1.40
Gross Block
145.85
130.03
83.19
1.46
Accumulated Depreciation
46.50
39.28
32.85
0.06
Non Current Assets
117.44
104.35
57.37
7.72
Capital Work in Progress
1.60
0.00
0.02
0.00
Non Current Investment
7.00
4.33
4.70
5.89
Long Term Loans & Adv.
1.87
1.78
2.31
0.43
Other Non Current Assets
7.62
7.50
0.01
0.00
Current Assets
296.34
154.35
65.29
39.65
Current Investments
0.00
0.00
0.00
0.00
Inventories
145.51
64.52
34.88
25.43
Sundry Debtors
99.18
53.13
15.47
9.54
Cash & Bank
2.58
5.03
5.30
0.85
Other Current Assets
49.08
0.84
2.15
0.93
Short Term Loans & Adv.
47.10
30.82
7.48
2.89
Net Current Assets
89.88
56.84
-5.47
5.18
Total Assets
413.78
258.70
122.66
47.37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-9.77
-61.31
1.59
5.58
PBT
20.46
15.64
8.43
3.57
Adjustment
20.69
3.70
3.11
2.08
Changes in Working Capital
-50.74
-81.44
-9.94
0.85
Cash after chg. in Working capital
-9.60
-62.10
1.60
6.50
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.17
0.79
0.00
-0.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.54
-37.88
-40.33
-1.21
Net Fixed Assets
-17.42
-27.87
-83.08
Net Investments
-2.67
0.06
1.20
Others
-0.45
-10.07
41.55
Cash from Financing Activity
26.51
98.04
43.19
-3.70
Net Cash Inflow / Outflow
-3.80
-1.15
4.45
0.67
Opening Cash & Equivalents
4.15
5.30
0.85
0.18
Closing Cash & Equivalent
0.35
4.15
5.30
0.85

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
65.57
55.14
25.26
12.56
ROA
6.83%
9.22%
14.58%
5.60%
ROE
15.04%
19.47%
42.45%
20.57%
ROCE
14.21%
12.40%
33.97%
19.15%
Fixed Asset Turnover
5.93
6.05
12.36
206.74
Receivable days
33.98
19.43
8.73
11.54
Inventory Days
46.85
28.15
21.05
30.75
Payable days
17.46
11.16
15.48
26.54
Cash Conversion Cycle
63.37
36.41
14.30
15.74
Total Debt/Equity
0.60
0.62
1.03
1.35
Interest Cover
2.35
5.26
9.20
2.59

Annual Reports:

FY 2024
FY 2023
FY 2022

News Update:


  • Mangalam Worldwide - Quarterly Results
    29th Oct 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.