Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Mysore Petro Chemicals Ltd.

Chemicals

Rating :
N/A

BSE: 506734 | NSE: MYSORPETRO

NSE BSE
162.35
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  164.35
  •  164.35
  •  155.80
  •  161.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4880
  •  7.91
  •  261.90
  •  144.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 106.88
  • 9.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 101.08
  • 1.54%
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.99%
  • 3.81%
  • 16.98%
  • FII
  • DII
  • Others
  • 2.31%
  • 0.43%
  • 3.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.39
  • 14.73
  • 7.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.78
  • 10.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.41
  • 17.67
  • 1.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.74
  • 5.41
  • 5.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 0.38
  • 0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.20
  • 22.30
  • 31.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
13.89
0.00
0
15.18
6.46
134.98%
5.79
2.18
165.60%
7.08
8.33
-15.01%
Expenses
18.44
1.54
1,097.40%
18.92
10.65
77.65%
6.68
3.77
77.19%
7.77
8.76
-11.30%
EBITDA
-4.55
-1.54
-
-3.74
-4.18
-
-0.89
-1.59
-
-0.69
-0.43
-
EBIDTM
-32.73%
0.00%
-24.64%
-64.74%
-15.34%
-73.13%
-9.79%
-5.21%
Other Income
2.93
4.00
-26.75%
3.29
4.38
-24.89%
3.03
3.23
-6.19%
1.73
1.09
58.72%
Interest
0.40
0.04
900.00%
0.20
0.16
25.00%
0.03
0.12
-75.00%
0.01
0.19
-94.74%
Depreciation
0.99
0.11
800.00%
0.47
0.11
327.27%
0.11
0.11
0.00%
0.11
0.11
0.00%
PBT
9.01
2.31
290.04%
-1.12
-0.08
-
2.00
1.42
40.85%
0.92
0.36
155.56%
Tax
4.89
1.80
171.67%
0.75
1.59
-52.83%
0.02
0.89
-97.75%
-0.07
1.31
-
PAT
4.12
0.51
707.84%
-1.86
-1.67
-
1.98
0.52
280.77%
0.99
-0.96
-
PATM
29.67%
0.00%
-12.28%
-25.89%
34.26%
24.07%
14.00%
-11.51%
EPS
14.42
7.94
81.61%
-0.07
5.12
-
-0.05
5.92
-
3.53
9.66
-63.46%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
41.94
28.05
18.41
20.90
22.84
12.98
32.58
6.23
30.30
Net Sales Growth
147.14%
52.36%
-11.91%
-8.49%
75.96%
-60.16%
422.95%
-79.44%
 
Cost Of Goods Sold
39.13
26.79
17.62
19.89
21.55
12.20
31.91
5.66
5.27
Gross Profit
2.81
1.26
0.80
1.01
1.29
0.78
0.66
0.57
25.02
GP Margin
6.71%
4.49%
4.35%
4.83%
5.65%
6.01%
2.03%
9.15%
82.57%
Total Expenditure
51.81
34.91
25.55
23.65
24.99
15.53
35.95
9.79
24.59
Power & Fuel Cost
-
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.97
% Of Sales
-
0.29%
0%
0%
0%
0%
0%
0%
3.20%
Employee Cost
-
3.45
3.06
2.39
2.22
2.13
2.07
2.24
11.12
% Of Sales
-
12.30%
16.62%
11.44%
9.72%
16.41%
6.35%
35.96%
36.70%
Manufacturing Exp.
-
0.50
0.00
0.00
0.00
0.00
0.00
0.00
2.83
% Of Sales
-
1.78%
0%
0%
0%
0%
0%
0%
9.34%
General & Admin Exp.
-
2.42
0.84
0.74
0.56
0.71
0.86
1.48
2.36
% Of Sales
-
8.63%
4.56%
3.54%
2.45%
5.47%
2.64%
23.76%
7.79%
Selling & Distn. Exp.
-
1.01
0.30
0.45
0.51
0.22
0.00
0.03
0.86
% Of Sales
-
3.60%
1.63%
2.15%
2.23%
1.69%
0%
0.48%
2.84%
Miscellaneous Exp.
-
0.66
3.73
0.19
0.15
0.27
1.11
0.38
1.18
% Of Sales
-
2.35%
20.26%
0.91%
0.66%
2.08%
3.41%
6.10%
3.89%
EBITDA
-9.87
-6.86
-7.14
-2.75
-2.15
-2.55
-3.37
-3.56
5.71
EBITDA Margin
-23.53%
-24.46%
-38.78%
-13.16%
-9.41%
-19.65%
-10.34%
-57.14%
18.84%
Other Income
10.98
12.05
8.59
11.20
9.07
6.21
8.76
10.34
1.36
Interest
0.64
0.29
0.58
0.26
0.34
0.06
0.04
0.07
1.20
Depreciation
1.68
0.80
0.43
0.59
0.60
0.63
0.68
0.78
2.93
PBT
10.81
4.11
0.44
7.60
5.97
2.96
4.67
5.93
2.93
Tax
5.59
2.49
6.18
9.90
26.16
0.54
0.74
16.97
0.87
Tax Rate
51.71%
60.58%
1404.55%
130.26%
-2669.39%
18.24%
15.85%
24.06%
29.69%
PAT
5.23
7.47
20.72
32.69
-2.24
2.43
3.93
53.55
2.06
PAT before Minority Interest
6.60
6.85
20.72
32.69
-2.24
2.43
3.93
53.55
2.06
Minority Interest
1.37
0.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.47%
26.63%
112.55%
156.41%
-9.81%
18.72%
12.06%
859.55%
6.80%
PAT Growth
426.88%
-63.95%
-36.62%
-
-
-38.17%
-92.66%
2,499.51%
 
EPS
7.92
11.32
31.39
49.53
-3.39
3.68
5.95
81.14
3.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
220.25
213.68
194.57
163.26
166.71
163.48
147.26
76.23
Share Capital
6.59
6.59
6.59
6.59
6.59
6.59
6.59
6.59
Total Reserves
213.66
207.09
187.98
156.67
160.12
156.89
140.67
69.65
Non-Current Liabilities
60.46
41.75
36.57
27.35
2.20
1.15
1.30
8.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.43
Long Term Provisions
0.17
0.12
0.13
0.10
0.09
0.07
0.10
0.74
Current Liabilities
21.48
2.89
3.02
3.53
3.90
4.82
3.68
8.36
Trade Payables
1.77
0.31
0.65
1.17
2.16
3.04
1.35
2.16
Other Current Liabilities
17.85
1.26
1.07
1.12
0.50
0.48
1.08
5.75
Short Term Borrowings
0.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.35
1.32
1.29
1.24
1.24
1.30
1.24
0.44
Total Liabilities
304.15
258.32
234.16
194.14
172.81
169.45
152.24
92.89
Net Block
33.79
1.35
1.53
1.88
2.40
2.80
5.11
18.55
Gross Block
40.26
4.70
5.24
5.24
5.51
5.51
25.06
115.63
Accumulated Depreciation
6.47
3.35
3.72
3.36
3.11
2.70
19.96
97.08
Non Current Assets
273.83
220.52
212.27
165.06
152.02
148.52
134.80
87.52
Capital Work in Progress
2.02
0.30
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
223.13
204.44
195.00
139.35
128.75
120.68
91.10
67.90
Long Term Loans & Adv.
1.17
0.44
1.50
10.64
20.87
25.03
1.09
1.08
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
37.50
0.00
Current Assets
30.31
37.80
21.89
29.08
20.79
20.93
17.44
5.36
Current Investments
8.51
23.47
18.33
5.59
0.00
0.00
2.04
0.00
Inventories
1.83
0.00
0.00
0.00
0.00
0.00
0.00
2.12
Sundry Debtors
9.74
5.25
1.68
4.86
0.73
0.39
0.00
1.64
Cash & Bank
6.31
7.31
0.91
1.79
2.28
3.71
0.76
0.79
Other Current Assets
3.92
0.26
0.24
16.50
17.78
16.83
14.64
0.82
Short Term Loans & Adv.
2.13
1.51
0.73
0.35
0.98
16.81
14.50
0.55
Net Current Assets
8.82
34.91
18.88
25.55
16.89
16.11
13.76
-2.99
Total Assets
304.14
258.32
234.16
194.14
172.81
169.45
152.24
92.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-16.57
-2.93
-1.67
-4.97
-2.02
-1.56
-24.50
5.25
PBT
9.34
26.90
42.59
23.91
4.59
18.50
88.62
2.93
Adjustment
-13.50
-27.37
-42.79
-23.62
-5.22
-20.22
-26.77
3.96
Changes in Working Capital
-11.29
-3.03
-1.35
-4.98
-1.24
0.81
-3.77
-0.40
Cash after chg. in Working capital
-15.45
-3.51
-1.54
-4.69
-1.87
-0.91
58.08
6.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.12
0.57
-0.13
-0.28
-0.15
-0.65
-17.99
-1.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-64.59
0.00
Cash From Investing Activity
23.39
11.57
2.11
5.72
2.11
6.29
25.30
-3.08
Net Fixed Assets
-1.63
0.24
0.00
0.27
0.00
19.55
90.57
Net Investments
-12.12
7.81
-36.53
7.96
-7.33
-13.71
-7.14
Others
37.14
3.52
38.64
-2.51
9.44
0.45
-58.13
Cash from Financing Activity
-7.83
-2.24
-1.32
-1.29
-1.56
-1.87
-0.84
-2.64
Net Cash Inflow / Outflow
-1.01
6.40
-0.88
-0.54
-1.46
2.86
-0.05
-0.47
Opening Cash & Equivalents
6.96
0.56
1.44
1.98
3.44
0.58
0.63
1.10
Closing Cash & Equivalent
5.95
6.96
0.56
1.44
1.98
3.44
0.58
0.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
334.54
324.56
295.54
247.98
253.21
248.31
223.68
115.79
ROA
2.43%
8.42%
15.27%
-1.22%
1.42%
2.44%
43.69%
2.22%
ROE
3.16%
10.15%
18.27%
-1.36%
1.47%
2.53%
47.92%
2.71%
ROCE
4.43%
13.46%
23.95%
14.70%
1.83%
3.03%
61.38%
5.01%
Fixed Asset Turnover
1.25
3.70
3.99
4.25
2.36
2.13
0.09
0.29
Receivable days
97.54
68.76
57.10
44.61
15.67
4.33
0.00
17.86
Inventory Days
23.82
0.00
0.00
0.00
0.00
0.00
0.00
23.05
Payable days
14.17
9.99
16.71
28.13
77.71
23.02
73.26
32.30
Cash Conversion Cycle
107.19
58.77
40.40
16.48
-62.04
-18.69
-73.26
8.61
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
Interest Cover
33.72
47.14
167.10
71.15
47.89
106.82
1031.98
3.44

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.