PBT
11.25
4.51
10.65
-0.16
4.59
4.67
70.52
2.93
3.60
12.33
Adjustment
-12.96
-4.99
-10.85
0.45
-5.22
-6.39
-8.67
3.96
3.02
4.03
Changes in Working Capital
-2.83
-3.03
-1.35
-4.98
-1.24
0.81
-3.77
-0.40
-0.04
-1.19
Cash after chg. in Working capital
-4.54
-3.51
-1.54
-4.69
-1.87
-0.91
58.08
6.50
6.58
15.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.12
0.57
-0.13
-0.28
-0.15
-0.65
-17.99
-1.25
-1.50
-3.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-64.59
0.00
0.00
0.00