PBT
-4.07
-0.04
-0.60
-3.68
-0.07
-7.52
-1.83
0.83
0.87
0.32
Adjustment
0.58
-0.16
0.13
-0.69
-0.88
3.24
-0.98
-1.24
-1.28
0.53
Changes in Working Capital
5.89
-0.95
-1.83
-4.73
8.50
27.33
1.17
0.79
-15.85
-17.25
Cash after chg. in Working capital
2.41
-1.15
-2.29
-9.10
7.55
23.05
-1.63
0.37
-16.26
-16.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.25
-0.26
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00