PBT
-0.03
0.02
-4.65
-4.99
-0.08
-0.10
0.08
-0.07
-0.02
-0.08
Adjustment
0.02
0.01
4.58
4.58
0.01
0.02
-0.19
-2.87
-0.10
-0.06
Changes in Working Capital
-0.02
6.26
0.06
0.00
0.01
0.01
-0.18
-0.19
-0.04
-0.01
Cash after chg. in Working capital
-0.03
6.29
-0.02
-0.42
-0.06
-0.08
-0.29
-3.12
-0.16
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.00
0.00
0.00
0.00
0.00
-0.02
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00