Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Pesticides & Agrochemicals

Rating :
N/A

BSE: 524709 | NSE: NACLIND

70.15
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  69.50
  •  70.99
  •  69.37
  •  69.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  215395
  •  150.92
  •  85.00
  •  49.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,005.49
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,471.90
  • N/A
  • 1.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.65%
  • 9.62%
  • 23.64%
  • FII
  • DII
  • Others
  • 0.18%
  • 0.00%
  • 2.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.09
  • 11.88
  • 2.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.66
  • -28.21
  • -39.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.74
  • 21.05
  • 20.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.55
  • 2.69
  • 3.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.07
  • 17.17
  • 20.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
440.31
580.26
-24.12%
325.01
375.91
-13.54%
457.16
598.70
-23.64%
365.40
482.15
-24.21%
Expenses
399.53
549.70
-27.32%
328.68
405.74
-18.99%
446.30
531.34
-16.00%
361.24
444.60
-18.75%
EBITDA
40.78
30.56
33.44%
-3.67
-29.83
-
10.86
67.36
-83.88%
4.16
37.55
-88.92%
EBIDTM
9.26%
5.27%
-1.13%
-7.94%
2.38%
11.25%
1.14%
7.79%
Other Income
3.38
0.63
436.51%
2.74
4.13
-33.66%
3.55
3.78
-6.08%
1.52
1.76
-13.64%
Interest
17.24
19.56
-11.86%
18.47
18.25
1.21%
18.93
16.79
12.75%
18.98
12.10
56.86%
Depreciation
6.81
6.80
0.15%
7.07
6.51
8.60%
7.00
8.55
-18.13%
6.93
6.29
10.17%
PBT
20.11
4.83
316.36%
-26.47
-50.46
-
-11.52
45.80
-
-20.23
20.92
-
Tax
5.40
1.60
237.50%
-6.32
-12.45
-
-2.16
12.57
-
-4.40
5.58
-
PAT
14.71
3.23
355.42%
-20.15
-38.01
-
-9.36
33.23
-
-15.83
15.34
-
PATM
3.34%
0.56%
-6.20%
-10.11%
-2.05%
5.55%
-4.33%
3.18%
EPS
0.75
0.21
257.14%
-1.04
-1.91
-
-0.45
1.69
-
-0.80
0.83
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,587.88
1,778.73
2,115.51
1,633.35
1,191.37
1,014.89
865.49
846.70
734.72
691.71
745.51
Net Sales Growth
-22.05%
-15.92%
29.52%
37.10%
17.39%
17.26%
2.22%
15.24%
6.22%
-7.22%
 
Cost Of Goods Sold
1,163.07
1,286.91
1,510.52
1,136.52
782.60
670.08
567.77
516.11
408.13
396.56
458.73
Gross Profit
424.81
491.82
604.99
496.83
408.77
344.81
297.72
330.59
326.59
295.16
286.78
GP Margin
26.75%
27.65%
28.60%
30.42%
34.31%
33.98%
34.40%
39.04%
44.45%
42.67%
38.47%
Total Expenditure
1,535.75
1,767.36
1,927.51
1,495.89
1,088.28
955.27
861.04
800.26
680.22
635.77
701.50
Power & Fuel Cost
-
56.63
58.44
47.84
31.47
29.61
33.30
31.85
27.35
28.15
37.24
% Of Sales
-
3.18%
2.76%
2.93%
2.64%
2.92%
3.85%
3.76%
3.72%
4.07%
5.00%
Employee Cost
-
134.37
121.77
100.08
94.28
86.64
79.92
69.69
62.02
55.44
49.07
% Of Sales
-
7.55%
5.76%
6.13%
7.91%
8.54%
9.23%
8.23%
8.44%
8.01%
6.58%
Manufacturing Exp.
-
150.15
139.27
118.67
90.29
75.10
77.01
71.97
69.68
62.87
67.87
% Of Sales
-
8.44%
6.58%
7.27%
7.58%
7.40%
8.90%
8.50%
9.48%
9.09%
9.10%
General & Admin Exp.
-
33.74
26.84
18.76
15.33
22.11
25.73
24.57
27.26
22.93
21.23
% Of Sales
-
1.90%
1.27%
1.15%
1.29%
2.18%
2.97%
2.90%
3.71%
3.31%
2.85%
Selling & Distn. Exp.
-
65.57
43.55
47.09
35.53
43.11
50.99
74.44
63.76
55.41
51.71
% Of Sales
-
3.69%
2.06%
2.88%
2.98%
4.25%
5.89%
8.79%
8.68%
8.01%
6.94%
Miscellaneous Exp.
-
39.99
27.12
26.93
38.78
28.62
26.32
11.63
22.02
14.42
51.71
% Of Sales
-
2.25%
1.28%
1.65%
3.26%
2.82%
3.04%
1.37%
3.00%
2.08%
2.10%
EBITDA
52.13
11.37
188.00
137.46
103.09
59.62
4.45
46.44
54.50
55.94
44.01
EBITDA Margin
3.28%
0.64%
8.89%
8.42%
8.65%
5.87%
0.51%
5.48%
7.42%
8.09%
5.90%
Other Income
11.19
14.21
14.51
16.79
24.22
16.47
35.02
21.24
16.54
18.56
25.96
Interest
73.62
75.72
47.33
26.65
27.92
29.16
33.98
33.42
37.87
37.03
34.92
Depreciation
27.81
27.24
28.15
24.96
25.30
23.97
20.35
19.77
28.23
26.76
24.64
PBT
-38.11
-77.38
127.03
102.64
74.09
22.96
-14.86
14.49
4.94
10.71
10.42
Tax
-7.48
-17.41
33.54
26.42
23.67
7.17
-6.54
3.86
-1.12
1.89
2.82
Tax Rate
19.63%
22.50%
26.40%
25.74%
31.95%
31.23%
44.01%
26.64%
-3.67%
17.65%
27.06%
PAT
-30.63
-58.89
94.87
73.42
50.99
15.79
-8.32
10.63
31.63
8.82
7.60
PAT before Minority Interest
-30.63
-58.89
94.87
73.42
50.99
15.79
-8.32
10.63
31.63
8.82
7.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.93%
-3.31%
4.48%
4.50%
4.28%
1.56%
-0.96%
1.26%
4.31%
1.28%
1.02%
PAT Growth
-322.12%
-
29.22%
43.99%
222.93%
-
-
-66.39%
258.62%
16.05%
 
EPS
-1.54
-2.95
4.76
3.68
2.56
0.79
-0.42
0.53
1.59
0.44
0.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
511.10
573.94
488.37
418.60
356.96
284.13
239.07
229.10
185.63
177.77
Share Capital
19.92
19.88
19.83
19.62
19.26
16.74
15.63
15.61
15.59
15.59
Total Reserves
488.49
551.84
466.95
396.73
337.47
247.39
223.44
213.49
170.04
162.18
Non-Current Liabilities
154.32
224.82
195.80
103.76
44.19
25.98
42.25
53.38
69.18
46.57
Secured Loans
149.40
203.45
172.43
71.49
21.75
11.77
19.81
29.32
34.65
12.45
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.43
0.46
0.90
1.65
Long Term Provisions
14.99
13.23
10.39
7.49
5.63
3.82
2.99
4.62
2.02
1.50
Current Liabilities
1,142.78
1,115.07
831.34
467.56
559.89
434.63
431.70
374.38
356.44
440.90
Trade Payables
329.59
484.51
373.61
274.51
268.26
209.10
182.83
142.38
106.88
163.97
Other Current Liabilities
235.47
154.13
127.69
59.14
53.87
33.41
47.05
47.05
44.05
55.27
Short Term Borrowings
570.56
459.58
323.25
112.63
227.24
185.74
198.71
167.61
180.30
183.26
Short Term Provisions
7.16
16.85
6.79
21.28
10.52
6.38
3.11
17.34
25.21
38.40
Total Liabilities
1,808.20
1,913.83
1,515.51
989.92
961.04
744.74
713.02
656.86
611.25
665.24
Net Block
438.58
402.39
238.21
219.70
190.62
141.43
157.83
162.87
166.70
175.70
Gross Block
819.94
757.02
583.53
552.19
504.72
434.36
430.44
417.95
395.21
376.77
Accumulated Depreciation
381.36
354.63
345.32
332.49
314.10
292.93
272.61
255.08
228.51
201.07
Non Current Assets
520.19
502.27
385.34
278.32
263.50
186.73
183.22
189.16
195.24
211.19
Capital Work in Progress
46.53
70.68
116.35
36.45
42.33
20.71
4.72
6.86
5.72
11.87
Non Current Investment
15.15
14.04
12.63
15.59
15.03
14.05
9.49
8.55
12.51
11.59
Long Term Loans & Adv.
19.69
14.85
17.82
6.19
14.28
10.51
10.52
10.67
10.28
11.98
Other Non Current Assets
0.24
0.31
0.33
0.39
1.24
0.03
0.66
0.21
0.03
0.05
Current Assets
1,288.01
1,411.56
1,130.17
711.60
697.54
558.01
529.80
467.70
416.01
454.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
347.32
491.01
410.71
228.30
164.50
224.01
202.08
211.73
183.14
186.42
Sundry Debtors
766.69
771.51
528.97
335.82
359.39
267.72
286.68
220.93
188.27
221.47
Cash & Bank
65.93
73.45
102.77
76.26
117.73
12.03
8.27
8.02
13.63
12.50
Other Current Assets
108.07
12.06
28.37
17.96
55.92
54.25
32.77
27.02
30.97
33.67
Short Term Loans & Adv.
50.79
63.53
59.35
53.26
39.62
40.03
28.23
23.70
21.71
22.51
Net Current Assets
145.23
296.49
298.83
244.04
137.65
123.38
98.10
93.32
59.57
13.16
Total Assets
1,808.20
1,913.83
1,515.51
989.92
961.04
744.74
713.02
656.86
611.25
665.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
50.40
-20.36
-124.28
83.36
103.04
36.41
24.48
58.46
45.65
40.32
PBT
-76.30
128.41
99.84
74.66
23.91
-13.49
15.43
31.54
10.71
10.42
Adjustment
119.33
81.32
65.88
68.61
66.58
62.30
55.20
77.37
67.27
61.80
Changes in Working Capital
24.72
-203.28
-262.62
-50.20
14.46
-9.72
-38.44
-47.11
-29.97
-29.67
Cash after chg. in Working capital
67.75
6.45
-96.90
93.07
104.95
39.09
32.19
61.80
48.00
42.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.35
-26.81
-27.38
-9.71
-1.91
-2.68
-7.71
-3.34
-2.35
-2.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.66
-142.40
-163.39
14.05
-96.53
-27.04
-14.17
-5.69
-11.75
-18.21
Net Fixed Assets
-30.11
-28.24
-16.93
-11.47
-91.98
-19.90
-10.36
-23.88
-12.29
-16.79
Net Investments
-7.85
-28.76
-47.54
-21.64
-0.03
-3.29
-0.01
4.93
-0.11
-1.77
Others
0.30
-85.40
-98.92
47.16
-4.52
-3.85
-3.80
13.26
0.65
0.35
Cash from Financing Activity
-21.83
134.50
289.52
-112.94
70.23
-9.24
-11.32
-58.20
-32.76
-26.57
Net Cash Inflow / Outflow
-9.09
-28.26
1.85
-15.53
76.74
0.13
-1.01
-5.43
1.13
-4.46
Opening Cash & Equivalents
41.48
69.94
68.05
83.58
6.84
6.71
7.72
13.15
12.50
16.96
Closing Cash & Equivalent
32.32
41.48
69.94
68.05
83.58
6.84
6.71
7.72
13.63
12.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
25.52
28.76
24.55
21.22
18.52
15.78
15.30
14.68
11.91
11.40
ROA
-3.16%
5.53%
5.86%
5.23%
1.85%
-1.14%
1.55%
4.99%
1.38%
1.18%
ROE
-10.90%
17.93%
16.26%
13.19%
5.09%
-3.31%
4.54%
15.25%
4.86%
4.32%
ROCE
-0.04%
15.25%
15.52%
16.62%
9.37%
3.94%
10.45%
15.91%
11.59%
11.34%
Fixed Asset Turnover
2.63
3.50
3.14
2.25
2.16
2.00
2.04
2.05
2.01
2.35
Receivable days
135.60
101.07
88.44
106.50
112.77
116.90
107.00
89.40
96.58
81.00
Inventory Days
73.90
70.08
65.35
60.17
69.86
89.85
87.23
86.27
87.11
77.01
Payable days
115.45
95.78
93.58
126.57
100.32
83.88
77.05
65.83
80.11
72.79
Cash Conversion Cycle
94.06
75.38
60.20
40.09
82.31
122.87
117.18
109.84
103.58
85.22
Total Debt/Equity
1.55
1.26
1.08
0.48
0.73
0.80
0.99
0.93
1.25
1.28
Interest Cover
-0.01
3.71
4.75
3.67
1.79
0.56
1.43
1.81
1.29
1.30

News Update:


  • NACL Industries - Quarterly Results
    24th Oct 2024, 17:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.