Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Nagpur Power & Industries Ltd.

Ferro & Silica Manganese

Rating :
N/A

BSE: 532362 | NSE: Not Listed

NSE BSE
143.95
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  141.00
  •  148.90
  •  137.10
  •  144.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5901
  •  8.40
  •  190.00
  •  83.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 188.51
  • 82.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 210.16
  • N/A
  • 2.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.23%
  • 0.17%
  • 27.75%
  • FII
  • DII
  • Others
  • 0%
  • 6.76%
  • 4.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.05
  • 8.61
  • 12.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.49
  • -3.24
  • 4.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.17
  • -31.99
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 1.16
  • 1.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.65
  • 40.11
  • 50.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
18.08
11.63
55.46%
12.23
10.56
15.81%
13.78
9.84
40.04%
10.63
9.48
12.13%
Expenses
15.76
11.21
40.59%
14.17
10.47
35.34%
14.68
12.64
16.14%
9.96
9.83
1.32%
EBITDA
2.32
0.42
452.38%
-1.93
0.09
-
-0.91
-2.80
-
0.67
-0.36
-
EBIDTM
12.84%
3.60%
-15.81%
0.84%
-6.57%
-28.46%
6.33%
-3.78%
Other Income
1.78
0.19
836.84%
3.66
1.99
83.92%
0.20
0.64
-68.75%
1.46
0.89
64.04%
Interest
0.69
0.37
86.49%
0.42
0.39
7.69%
0.59
0.36
63.89%
0.52
0.39
33.33%
Depreciation
0.59
0.70
-15.71%
0.70
0.72
-2.78%
0.74
0.76
-2.63%
0.72
0.76
-5.26%
PBT
2.82
-0.46
-
0.61
0.97
-37.11%
-2.04
-3.29
-
0.90
-0.62
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
-0.40
-
0.00
0.07
-100.00%
PAT
2.82
-0.46
-
0.61
0.97
-37.11%
-2.04
-2.88
-
0.90
-0.69
-
PATM
15.58%
-3.99%
4.98%
9.23%
-14.84%
-29.32%
8.46%
-7.23%
EPS
2.15
-0.35
-
0.47
0.74
-36.49%
-1.56
-2.20
-
0.69
-0.52
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
54.72
46.60
43.83
33.00
29.97
30.83
41.00
29.62
20.55
21.71
17.88
Net Sales Growth
31.82%
6.32%
32.82%
10.11%
-2.79%
-24.80%
38.42%
44.14%
-5.34%
21.42%
 
Cost Of Goods Sold
19.44
16.55
17.61
13.86
14.13
14.36
21.27
15.25
8.43
10.27
6.51
Gross Profit
35.28
30.04
26.22
19.14
15.83
16.47
19.73
14.37
12.12
11.44
11.36
GP Margin
64.48%
64.46%
59.82%
58.00%
52.82%
53.42%
48.12%
48.51%
58.98%
52.69%
63.53%
Total Expenditure
54.57
46.32
45.97
35.24
28.45
36.95
39.34
33.95
21.09
23.39
19.41
Power & Fuel Cost
-
0.01
0.01
0.01
0.01
0.02
0.03
0.07
0.04
0.43
0.44
% Of Sales
-
0.02%
0.02%
0.03%
0.03%
0.06%
0.07%
0.24%
0.19%
1.98%
2.46%
Employee Cost
-
16.51
15.48
12.77
8.67
12.48
10.10
7.42
7.22
7.52
6.65
% Of Sales
-
35.43%
35.32%
38.70%
28.93%
40.48%
24.63%
25.05%
35.13%
34.64%
37.19%
Manufacturing Exp.
-
1.26
1.14
1.18
0.99
1.31
1.25
0.90
0.49
1.35
1.30
% Of Sales
-
2.70%
2.60%
3.58%
3.30%
4.25%
3.05%
3.04%
2.38%
6.22%
7.27%
General & Admin Exp.
-
7.26
5.64
4.53
3.01
4.77
4.31
3.51
3.42
2.95
3.63
% Of Sales
-
15.58%
12.87%
13.73%
10.04%
15.47%
10.51%
11.85%
16.64%
13.59%
20.30%
Selling & Distn. Exp.
-
1.25
2.10
2.37
1.33
1.64
1.68
1.15
0.99
0.56
0.52
% Of Sales
-
2.68%
4.79%
7.18%
4.44%
5.32%
4.10%
3.88%
4.82%
2.58%
2.91%
Miscellaneous Exp.
-
3.48
3.99
0.53
0.30
2.36
0.72
5.66
0.49
0.31
0.52
% Of Sales
-
7.47%
9.10%
1.61%
1.00%
7.65%
1.76%
19.11%
2.38%
1.43%
1.96%
EBITDA
0.15
0.28
-2.14
-2.24
1.52
-6.12
1.66
-4.33
-0.54
-1.68
-1.53
EBITDA Margin
0.27%
0.60%
-4.88%
-6.79%
5.07%
-19.85%
4.05%
-14.62%
-2.63%
-7.74%
-8.56%
Other Income
7.10
3.84
2.96
9.30
4.75
4.55
1.54
6.94
3.57
2.74
1.83
Interest
2.22
1.88
1.47
1.20
1.18
1.26
1.08
1.00
0.88
0.87
0.90
Depreciation
2.75
2.87
2.96
2.63
2.34
2.33
2.07
1.84
1.94
2.07
2.12
PBT
2.29
-0.63
-3.61
3.22
2.75
-5.17
0.04
-0.23
0.22
-1.88
-2.71
Tax
0.00
0.00
0.11
0.57
0.09
0.08
0.00
0.08
-0.01
0.00
0.00
Tax Rate
0.00%
0.00%
-3.05%
17.70%
3.27%
-1.55%
0.00%
-34.78%
-4.55%
0.00%
0.00%
PAT
2.29
-0.56
-3.64
3.04
2.45
-3.85
-0.19
-0.33
0.29
-1.58
-2.30
PAT before Minority Interest
2.29
-0.63
-3.73
2.65
2.65
-5.24
0.04
-0.31
0.22
-1.87
-2.72
Minority Interest
0.00
0.07
0.09
0.39
-0.20
1.39
-0.23
-0.02
0.07
0.29
0.42
PAT Margin
4.18%
-1.20%
-8.30%
9.21%
8.17%
-12.49%
-0.46%
-1.11%
1.41%
-7.28%
-12.86%
PAT Growth
174.84%
-
-
24.08%
-
-
-
-
-
-
 
EPS
1.75
-0.43
-2.78
2.32
1.87
-2.94
-0.15
-0.25
0.22
-1.21
-1.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
81.61
81.30
75.69
77.36
73.53
79.68
79.44
75.00
65.95
67.53
Share Capital
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
Total Reserves
68.51
68.21
62.60
64.27
60.43
66.58
66.35
61.90
52.85
54.43
Non-Current Liabilities
1.71
2.18
1.67
2.60
1.84
0.57
0.60
0.66
0.39
0.46
Secured Loans
0.78
1.62
1.20
1.97
1.29
0.00
0.00
0.00
0.00
0.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.11
0.11
0.11
Long Term Provisions
0.90
0.52
0.46
0.51
0.40
0.38
0.31
0.37
0.20
0.23
Current Liabilities
24.21
18.80
17.89
18.18
18.96
15.96
15.40
12.88
11.65
10.69
Trade Payables
4.90
3.95
4.47
4.36
4.81
6.07
6.89
4.00
3.11
1.68
Other Current Liabilities
3.48
3.10
2.81
2.42
3.77
3.07
1.42
2.10
1.22
1.53
Short Term Borrowings
15.00
11.25
9.82
10.49
9.78
6.45
6.72
5.80
5.85
6.28
Short Term Provisions
0.82
0.50
0.79
0.91
0.60
0.37
0.36
0.99
1.46
1.21
Total Liabilities
109.02
103.89
96.96
100.61
95.02
97.84
96.11
89.18
78.71
79.69
Net Block
55.67
56.40
46.80
43.59
42.29
41.68
41.12
37.42
38.62
39.38
Gross Block
64.96
64.98
55.74
51.69
49.17
47.36
45.44
50.13
52.94
52.63
Accumulated Depreciation
9.29
8.59
8.94
8.10
6.88
5.68
4.32
12.71
14.31
13.25
Non Current Assets
62.83
62.21
52.98
52.80
46.71
50.72
49.65
44.99
43.88
44.58
Capital Work in Progress
0.03
0.05
0.05
0.23
0.04
0.00
0.02
0.02
0.00
0.00
Non Current Investment
4.66
3.27
3.00
2.89
1.44
6.12
5.97
4.90
3.57
3.65
Long Term Loans & Adv.
1.63
1.71
1.65
2.61
2.07
2.05
1.91
2.05
1.69
1.55
Other Non Current Assets
0.84
0.78
1.48
3.48
0.87
0.87
0.62
0.60
0.00
0.00
Current Assets
46.18
41.68
43.99
47.81
48.31
47.12
46.46
44.19
34.81
35.10
Current Investments
17.18
18.49
19.88
20.34
23.74
23.46
23.28
26.04
17.19
19.84
Inventories
11.07
11.40
12.22
11.94
10.98
10.99
11.25
7.47
7.73
6.73
Sundry Debtors
11.94
8.11
7.49
10.37
8.15
10.22
8.63
8.32
7.20
5.91
Cash & Bank
2.63
1.80
2.56
3.34
3.81
1.43
1.96
1.62
1.53
1.45
Other Current Assets
3.36
0.40
0.53
0.50
1.63
1.01
1.35
0.73
1.16
1.16
Short Term Loans & Adv.
2.73
1.48
1.32
1.33
1.40
0.79
1.16
0.46
1.16
1.16
Net Current Assets
21.98
22.88
26.10
29.62
29.35
31.16
31.06
31.30
23.17
24.41
Total Assets
109.01
103.89
96.97
100.61
95.02
97.84
96.11
89.18
78.69
79.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-3.95
2.28
2.45
-3.69
-3.85
1.92
-1.87
0.37
-2.56
-3.56
PBT
-0.63
-3.61
3.22
2.46
-5.24
0.04
-0.31
0.29
-1.88
-2.71
Adjustment
4.04
5.14
-4.36
-1.35
0.20
1.91
1.71
-0.29
0.30
1.30
Changes in Working Capital
-7.30
0.83
4.13
-4.59
1.14
-0.01
-3.25
0.26
-0.93
-2.06
Cash after chg. in Working capital
-3.89
2.36
2.99
-3.48
-3.90
1.94
-1.85
0.26
-2.51
-3.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.08
-0.54
-0.21
0.05
-0.02
-0.02
0.11
-0.05
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.89
-1.87
-0.67
3.23
1.06
-1.97
2.26
0.97
3.92
3.64
Net Fixed Assets
0.00
-0.03
2.15
-0.05
-0.04
0.05
0.00
3.00
-0.01
0.02
Net Investments
-0.08
-10.36
-3.65
1.95
4.41
-0.34
-2.95
-10.18
2.72
-0.05
Others
3.97
8.52
0.83
1.33
-3.31
-1.68
5.21
8.15
1.21
3.67
Cash from Financing Activity
1.48
-0.39
-1.93
0.23
2.39
-0.48
-0.04
-0.73
-1.42
0.25
Net Cash Inflow / Outflow
1.42
0.02
-0.16
-0.24
-0.41
-0.53
0.34
0.61
-0.06
0.33
Opening Cash & Equivalents
0.14
0.12
0.28
0.52
0.93
1.96
1.62
1.00
0.67
0.33
Closing Cash & Equivalent
1.56
0.14
0.12
0.28
0.52
1.43
1.96
1.62
0.61
0.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
62.32
62.08
57.80
59.08
56.15
60.84
60.67
57.27
50.36
51.57
ROA
-0.59%
-3.71%
2.69%
2.71%
-5.44%
0.04%
-0.34%
0.26%
-2.37%
-3.43%
ROE
-0.78%
-4.75%
3.47%
3.52%
-6.84%
0.05%
-0.41%
0.32%
-2.81%
-4.02%
ROCE
1.30%
-2.37%
5.01%
4.50%
-4.57%
1.30%
0.91%
1.43%
-1.38%
-2.46%
Fixed Asset Turnover
0.72
0.73
0.61
0.59
0.64
0.88
0.62
0.42
0.43
0.37
Receivable days
78.52
64.97
98.79
112.79
108.76
83.92
103.77
129.42
105.19
98.79
Inventory Days
88.00
98.33
133.61
139.57
130.07
99.00
114.56
126.73
115.99
122.91
Payable days
97.58
87.25
116.27
118.41
61.54
63.54
75.42
70.88
38.10
32.86
Cash Conversion Cycle
68.93
76.06
116.12
133.95
177.29
119.38
142.90
185.27
183.08
188.83
Total Debt/Equity
0.19
0.16
0.15
0.16
0.15
0.08
0.09
0.08
0.09
0.10
Interest Cover
0.66
-1.46
3.68
3.33
-3.10
1.04
0.76
1.25
-1.17
-2.02

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.