Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Nahar Poly Films Ltd.

Plastic Products

Rating :
N/A

BSE: 523391 | NSE: NAHARPOLY

NSE BSE
299.41
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  299.00
  •  305.00
  •  293.60
  •  295.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  68033
  •  204.20
  •  372.00
  •  167.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 631.30
  • 29.44
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 736.30
  • 0.39%
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.88%
  • 1.10%
  • 22.62%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.01%
  • 4.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.06
  • 16.69
  • 7.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.95
  • -12.75
  • -29.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.78
  • 8.51
  • 13.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.73
  • 0.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.89
  • 9.41
  • 12.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
168.58
137.01
23.04%
167.78
156.20
7.41%
153.10
148.82
2.88%
153.62
159.64
-3.77%
Expenses
145.87
120.54
21.01%
152.90
152.81
0.06%
151.39
136.83
10.64%
153.87
148.46
3.64%
EBITDA
22.71
16.47
37.89%
14.87
3.39
338.64%
1.71
11.99
-85.74%
-0.25
11.18
-
EBIDTM
13.47%
12.02%
8.86%
2.17%
1.12%
8.06%
-0.16%
7.01%
Other Income
5.52
2.69
105.20%
1.57
2.05
-23.41%
3.97
0.71
459.15%
1.99
1.12
77.68%
Interest
2.62
3.05
-14.10%
2.77
3.14
-11.78%
2.88
3.10
-7.10%
2.97
4.23
-29.79%
Depreciation
8.18
8.15
0.37%
8.03
8.06
-0.37%
8.06
8.13
-0.86%
8.15
8.03
1.49%
PBT
17.42
7.96
118.84%
5.63
-5.76
-
-5.26
1.47
-
-9.39
0.04
-
Tax
5.68
0.61
831.15%
1.65
0.09
1,733.33%
-3.23
0.34
-
-0.44
0.89
-
PAT
11.74
7.35
59.73%
3.98
-5.85
-
-2.03
1.13
-
-8.95
-0.85
-
PATM
6.97%
5.37%
2.37%
-3.75%
-1.33%
0.76%
-5.83%
-0.53%
EPS
7.08
4.96
42.74%
3.39
-0.91
-
0.38
1.62
-76.54%
-2.12
0.59
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
643.08
599.93
723.19
488.94
303.48
277.25
265.73
251.97
254.86
261.77
303.37
Net Sales Growth
6.88%
-17.04%
47.91%
61.11%
9.46%
4.34%
5.46%
-1.13%
-2.64%
-13.71%
 
Cost Of Goods Sold
478.75
458.46
528.70
301.77
189.82
190.28
209.42
189.40
181.77
175.96
218.98
Gross Profit
164.33
141.47
194.49
187.17
113.66
86.96
56.31
62.57
73.09
85.80
84.39
GP Margin
25.55%
23.58%
26.89%
38.28%
37.45%
31.37%
21.19%
24.83%
28.68%
32.78%
27.82%
Total Expenditure
604.03
578.61
641.51
369.61
237.88
235.08
252.09
231.49
223.41
216.92
264.01
Power & Fuel Cost
-
35.51
33.19
20.92
16.92
17.18
16.56
16.56
15.66
15.08
16.37
% Of Sales
-
5.92%
4.59%
4.28%
5.58%
6.20%
6.23%
6.57%
6.14%
5.76%
5.40%
Employee Cost
-
24.86
20.34
15.48
10.99
8.16
7.59
7.32
6.82
6.27
5.78
% Of Sales
-
4.14%
2.81%
3.17%
3.62%
2.94%
2.86%
2.91%
2.68%
2.40%
1.91%
Manufacturing Exp.
-
24.48
22.62
14.48
8.53
8.25
7.66
8.58
9.82
2.06
1.81
% Of Sales
-
4.08%
3.13%
2.96%
2.81%
2.98%
2.88%
3.41%
3.85%
0.79%
0.60%
General & Admin Exp.
-
4.99
4.89
2.30
1.50
1.62
1.54
1.46
1.40
2.87
1.34
% Of Sales
-
0.83%
0.68%
0.47%
0.49%
0.58%
0.58%
0.58%
0.55%
1.10%
0.44%
Selling & Distn. Exp.
-
26.71
25.70
13.03
9.29
8.13
8.39
7.67
7.60
14.24
19.35
% Of Sales
-
4.45%
3.55%
2.66%
3.06%
2.93%
3.16%
3.04%
2.98%
5.44%
6.38%
Miscellaneous Exp.
-
3.61
6.08
1.62
0.82
1.45
0.92
0.51
0.35
0.44
19.35
% Of Sales
-
0.60%
0.84%
0.33%
0.27%
0.52%
0.35%
0.20%
0.14%
0.17%
0.13%
EBITDA
39.04
21.32
81.68
119.33
65.60
42.17
13.64
20.48
31.45
44.85
39.36
EBITDA Margin
6.07%
3.55%
11.29%
24.41%
21.62%
15.21%
5.13%
8.13%
12.34%
17.13%
12.97%
Other Income
13.05
10.70
4.86
4.41
4.80
3.86
1.38
2.67
2.08
1.78
2.24
Interest
11.24
12.04
12.38
2.94
0.34
0.28
0.93
2.62
4.52
8.04
13.28
Depreciation
32.42
32.43
32.24
6.44
1.87
2.20
2.17
14.35
21.75
22.01
21.72
PBT
8.40
-12.45
41.92
114.36
68.20
43.54
11.93
6.17
7.26
16.57
6.60
Tax
3.66
-2.97
10.97
28.66
17.09
11.64
3.82
2.06
-1.79
5.92
3.05
Tax Rate
43.57%
23.86%
26.17%
25.06%
25.06%
26.73%
32.02%
33.39%
-24.66%
35.73%
46.21%
PAT
4.74
-9.48
30.95
85.70
51.11
31.91
8.12
4.10
9.05
10.66
3.55
PAT before Minority Interest
4.74
-9.48
30.95
85.70
51.11
31.91
8.12
4.10
9.05
10.66
3.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.74%
-1.58%
4.28%
17.53%
16.84%
11.51%
3.06%
1.63%
3.55%
4.07%
1.17%
PAT Growth
166.29%
-
-63.89%
67.68%
60.17%
292.98%
98.05%
-54.70%
-15.10%
200.28%
 
EPS
1.93
-3.85
12.58
34.84
20.78
12.97
3.30
1.67
3.68
4.33
1.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
798.89
779.37
912.83
525.16
390.51
457.23
456.95
406.53
222.43
209.12
Share Capital
12.58
12.58
12.58
12.58
12.58
12.58
12.58
12.58
12.58
12.58
Total Reserves
786.32
766.80
900.25
512.58
377.94
444.66
444.38
393.95
209.85
196.54
Non-Current Liabilities
110.64
134.05
177.44
42.44
-0.44
-2.71
-4.12
7.13
29.49
44.48
Secured Loans
100.58
122.92
145.28
42.80
0.64
0.00
0.00
8.58
26.01
43.45
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
49.05
65.70
53.81
85.04
13.10
10.63
29.64
30.00
30.38
55.46
Trade Payables
10.94
10.91
8.74
61.50
5.58
6.53
5.38
5.92
3.59
3.99
Other Current Liabilities
34.83
36.36
38.38
10.40
4.15
4.00
10.68
20.27
22.50
20.90
Short Term Borrowings
2.92
18.21
5.53
12.74
2.95
0.01
13.52
3.58
1.81
29.91
Short Term Provisions
0.36
0.22
1.16
0.40
0.43
0.10
0.05
0.23
2.48
0.66
Total Liabilities
958.58
979.12
1,144.08
652.64
403.17
465.15
482.47
443.66
282.30
309.06
Net Block
237.24
269.47
292.62
28.20
28.82
30.64
31.96
45.36
67.17
88.92
Gross Block
449.09
448.90
440.27
169.41
168.26
167.87
167.03
166.07
166.37
166.11
Accumulated Depreciation
211.85
179.42
147.65
141.21
139.43
137.23
135.06
120.71
99.20
77.19
Non Current Assets
846.00
836.54
1,012.26
568.42
330.84
419.46
421.56
386.13
231.08
247.56
Capital Work in Progress
0.00
0.00
1.85
171.71
20.78
0.00
0.00
0.00
0.00
0.00
Non Current Investment
597.30
559.73
714.54
366.31
279.21
386.83
387.49
338.20
162.03
156.71
Long Term Loans & Adv.
11.47
7.33
3.25
2.20
2.02
1.99
2.11
2.57
1.88
1.93
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
112.58
142.58
131.81
84.22
72.34
45.69
60.91
57.53
51.22
61.50
Current Investments
25.55
7.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
44.32
49.75
62.06
20.60
19.34
17.10
15.52
14.76
7.91
9.45
Sundry Debtors
25.07
25.62
28.36
11.30
9.31
21.23
33.20
32.51
27.81
31.01
Cash & Bank
0.60
33.21
1.00
1.26
0.58
1.24
0.65
0.48
0.25
0.41
Other Current Assets
17.04
11.58
10.99
12.66
43.11
6.11
11.53
9.78
15.25
20.63
Short Term Loans & Adv.
11.34
14.57
29.40
38.41
35.94
2.51
3.29
2.54
15.25
20.63
Net Current Assets
63.53
76.89
78.00
-0.81
59.24
35.06
31.27
27.53
20.84
6.03
Total Assets
958.58
979.12
1,144.07
652.64
403.18
465.15
482.47
443.66
282.30
309.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
16.69
109.77
-23.71
94.18
40.10
16.76
23.15
23.99
23.90
0.00
PBT
2.71
54.17
126.37
68.20
43.54
16.04
13.54
17.05
20.91
0.00
Adjustment
20.12
27.77
-6.38
-2.74
-1.29
-2.36
8.67
15.80
24.61
0.00
Changes in Working Capital
-3.69
38.66
-120.39
45.06
7.92
5.85
5.86
-4.94
-16.91
0.00
Cash after chg. in Working capital
19.15
120.60
-0.40
110.52
50.17
19.53
28.06
27.91
28.61
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.70
0.00
Tax Paid
-2.45
-10.82
-23.31
-16.34
-10.07
-2.77
-4.91
-3.91
-3.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.23
-36.69
-91.89
-135.72
-39.64
-5.17
-1.48
-0.36
-0.43
0.00
Net Fixed Assets
-0.19
-6.78
-101.00
-152.08
-21.17
-0.84
-0.96
0.30
-0.26
Net Investments
-40.97
165.73
-311.42
-57.39
59.90
-1.65
41.83
-66.59
-2.18
Others
29.93
-195.64
320.53
73.75
-78.37
-2.68
-42.35
65.93
2.01
Cash from Financing Activity
-38.08
-40.87
115.33
42.22
-1.13
-11.00
-21.51
-23.40
-23.63
0.00
Net Cash Inflow / Outflow
-32.61
32.21
-0.26
0.68
-0.66
0.60
0.16
0.24
-0.16
0.00
Opening Cash & Equivalents
33.21
1.00
1.26
0.58
1.24
0.65
0.48
0.25
0.41
0.00
Closing Cash & Equivalent
0.60
33.21
1.00
1.26
0.58
1.24
0.65
0.48
0.25
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
324.80
316.86
371.13
213.47
158.71
185.84
185.73
165.22
90.35
84.93
ROA
-0.98%
2.92%
9.54%
9.68%
7.35%
1.71%
0.89%
2.49%
3.60%
1.15%
ROE
-1.20%
3.66%
11.92%
11.17%
7.53%
1.78%
0.95%
2.88%
4.95%
1.70%
ROCE
-0.04%
5.35%
14.05%
14.02%
10.30%
2.75%
1.92%
3.35%
8.68%
6.63%
Fixed Asset Turnover
1.34
1.63
1.60
1.80
1.65
1.59
1.56
1.73
1.77
2.01
Receivable days
15.42
13.62
14.80
12.39
20.10
37.39
46.18
38.36
36.56
33.84
Inventory Days
28.62
28.22
30.85
24.01
23.99
22.41
21.29
14.42
10.79
10.31
Payable days
8.70
6.78
42.48
64.49
9.40
8.61
8.46
7.10
5.85
5.22
Cash Conversion Cycle
35.34
35.05
3.17
-28.09
34.69
51.18
59.01
45.67
41.50
38.93
Total Debt/Equity
0.16
0.21
0.19
0.11
0.01
0.00
0.05
0.07
0.20
0.43
Interest Cover
-0.03
4.39
39.85
202.41
154.22
13.83
3.35
2.61
3.06
1.50

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.