PBT
-0.05
0.01
0.05
-0.34
-6.39
-0.29
0.07
0.12
0.17
0.24
Adjustment
0.04
0.05
0.07
0.08
0.11
0.51
0.78
0.79
0.82
0.61
Changes in Working Capital
1.37
-7.11
-0.24
0.31
6.31
4.33
-0.38
-1.02
-6.96
-2.00
Cash after chg. in Working capital
1.36
-7.06
-0.12
0.06
0.03
4.55
0.47
-0.11
-5.97
-1.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
0.00
-0.02
-0.05
-0.07
-0.10
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00