Nifty

:

26216.05

Sensex

:

85836.12

211.90 (0.81%)
666.25 (0.78%)

Login

Nifty
Sensex

:
:

26216.05
85836.12

211.90 (0.81%)
666.25 (0.78%)

Narendra Properties Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 531416 | NSE: Not Listed

Watchlist

NSE BSE

43.97

26-Sep-2024

Open
High
Low
Previous Close

42.68
46.2
42.68
44.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1370
60749
69.33
30.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

31.25
20.73
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

24.42
2.27%
0.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.04
16.93
17.66

PAT CAGR (%)

10 Years
5 Years
3 Years

20.43
-
-21.65

P:E (Median)

8 Years
5 Years
3 Years

1.10
1.38
1.62

P:BV (Average)

8 Years
5 Years
3 Years

0.53
0.53
0.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-3.62
-1.40
-0.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 2.93 -100.00% 3.48 11.22 -68.98% 5.76 0.00 0 6.47 0.00 0
Expenses 0.39 2.33 -83.26% 6.62 4.75 39.37% 6.75 0.44 1,434.09% 0.77 0.21 266.67%
EBITDA -0.39 0.59 - -3.14 6.47 - -0.99 -0.44 - 5.69 -0.21 -
EBIDTM 0.00% 20.27% -90.11% 57.64% -17.23% 0.00% 88.06% 0.00%
Other Income 0.33 0.08 312.50% 0.37 0.01 3,600.00% 0.24 0.00 0 0.17 0.00 0
Interest 0.00 0.00 0 0.00 0.14 -100.00% 0.00 0.20 -100.00% 0.00 0.20 -100.00%
Depreciation 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT -0.07 0.67 - -2.78 6.34 - -0.76 -0.63 - 5.86 -0.40 -
Tax 0.00 0.00 0 0.75 0.62 20.97% 0.00 0.00 0 0.00 0.00 0
PAT -0.07 0.67 - -3.53 5.72 - -0.76 -0.63 - 5.86 -0.40 -
PATM 0.00% 23.00% -101.32% 51.01% -13.14% 0.00% 90.63% 0.00%
EPS -0.10 0.95 - -4.97 8.06 - -1.07 -0.89 - 8.25 -0.57 -

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 15.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Net Sales Growth 11.02% 0 0 0 0 0 0 0 0 -100% Cost Of Goods Sold 11.81 1.99 -1.36 0.37 -2.76 -4.70 -5.10 -4.90 -4.19 -0.89 -0.30 Gross Profit 3.90 -1.99 1.36 -0.37 2.76 4.70 5.10 4.90 4.19 0.89 0.32 GP Margin 24.80% 0 0 0 0 0 0 0 0 0 1600% Total Expenditure 14.53 2.12 1.95 0.94 1.02 0.97 1.04 0.91 0.74 0.70 0.70 Power & Fuel Cost - 0.05 0.05 0.05 0.05 0.06 0.05 0.05 0.05 0.06 0.05 % Of Sales - 0 0 0 0 0 0 0 0 0 250.0% Employee Cost - 0.32 0.27 0.25 0.26 0.25 0.27 0.22 0.39 0.38 0.37 % Of Sales - 0 0 0 0 0 0 0 0 0 1850.0% Manufacturing Exp. - -0.94 1.36 -0.37 2.76 4.70 5.12 4.90 4.20 0.89 0.30 % Of Sales - 0 0 0 0 0 0 0 0 0 1500% General & Admin Exp. - 0.68 0.80 0.62 0.67 0.62 0.67 0.62 0.25 0.23 0.23 % Of Sales - 0 0 0 0 0 0 0 0 0 1150.0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0% Miscellaneous Exp. - 0.03 0.83 0.02 0.03 0.04 0.03 0.03 0.05 0.04 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 250.0% EBITDA 1.17 -2.12 -1.95 -0.94 -1.02 -0.97 -1.04 -0.91 -0.74 -0.70 -0.68 EBITDA Margin 7.45% 0 0 0 0 0 0 0 0 0 -3400% Other Income 1.11 7.76 0.00 12.97 0.00 0.26 0.38 0.93 1.14 1.34 1.68 Interest 0.00 0.72 0.49 1.23 0.00 0.20 0.32 0.34 0.00 0.00 0.00 Depreciation 0.03 0.00 0.00 0.02 0.02 0.03 0.03 0.03 0.02 0.03 0.03 PBT 2.25 4.92 -2.45 10.78 -1.04 -0.93 -1.00 -0.36 0.37 0.62 0.97 Tax 0.75 0.62 0.00 1.84 0.00 -0.02 -0.03 -0.03 0.06 0.11 0.30 Tax Rate 33.33% 12.60% 0.00% 17.07% 0.00% 2.15% 3.00% 8.33% 16.22% 17.74% 30.93% PAT 1.50 4.30 -2.45 8.94 -1.04 -0.91 -0.97 -0.33 0.32 0.51 0.67 PAT before Minority Interest 1.50 4.30 -2.45 8.94 -1.04 -0.91 -0.97 -0.33 0.32 0.51 0.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.55% 0 0 0 0 0 0 0 0 0 3350.0% PAT Growth -72.01% - - - - - - - -37.25% -23.88% EPS 2.11 6.06 -3.45 12.59 -1.46 -1.28 -1.37 -0.46 0.45 0.72 0.94

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 35.87 31.57 34.02 25.08 26.11 27.03 27.99 28.51 28.19 27.71 Share Capital 7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.11 Total Reserves 28.70 24.40 26.85 17.91 18.95 19.86 20.83 21.34 21.03 20.60 Non-Current Liabilities -0.01 4.83 2.44 -0.01 -0.01 0.01 0.04 0.02 0.05 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.15 0.44 0.66 11.65 9.35 4.87 0.17 0.16 0.05 0.02 Trade Payables 0.05 0.06 0.17 0.26 0.68 0.65 0.16 0.13 0.02 0.02 Other Current Liabilities 0.69 0.38 0.41 11.39 8.66 4.22 0.01 0.03 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.41 0.00 0.08 0.00 0.00 0.00 0.00 0.00 0.03 0.00 Total Liabilities 37.01 36.84 37.12 36.72 35.45 31.91 28.20 28.69 28.29 27.77 Net Block 0.00 0.00 0.01 0.02 0.04 0.06 0.09 0.09 0.11 0.16 Gross Block 0.21 0.21 0.22 0.21 0.40 0.40 0.40 0.38 0.37 0.37 Accumulated Depreciation 0.21 0.21 0.21 0.19 0.36 0.34 0.31 0.29 0.26 0.20 Non Current Assets 1.29 1.79 2.85 2.11 4.38 5.85 8.24 5.49 5.34 7.40 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 1.17 0.00 0.00 0.00 Long Term Loans & Adv. 1.29 1.79 2.84 2.09 4.34 5.78 6.98 5.40 5.22 7.21 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Current Assets 35.71 35.05 34.26 34.61 31.07 26.05 19.97 23.19 22.96 20.38 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.26 4.71 0.00 Inventories 31.01 33.01 31.65 32.01 29.25 24.55 19.45 14.56 10.36 9.48 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 3.26 0.14 1.02 0.80 0.30 0.17 0.13 0.43 1.09 7.05 Other Current Assets 1.44 0.00 0.00 0.00 1.52 1.33 0.38 6.94 6.80 3.85 Short Term Loans & Adv. 1.43 1.90 1.60 1.79 1.52 1.33 0.38 6.93 6.80 2.99 Net Current Assets 34.57 34.61 33.61 22.96 21.73 21.19 19.79 23.03 22.91 20.35 Total Assets 37.00 36.84 37.11 36.72 35.45 31.90 28.21 28.68 28.30 27.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 3.34 -1.43 2.21 -1.75 -1.13 -1.06 -5.39 -5.20 -2.62 6.39 PBT 4.92 -2.45 10.78 -1.04 -0.93 -1.00 -0.36 0.37 0.62 0.97 Adjustment 0.71 0.50 1.25 0.02 0.22 0.34 -0.14 -1.08 -1.31 0.04 Changes in Working Capital -1.67 0.52 -7.99 -0.87 -0.41 -0.41 -4.88 -4.49 -1.93 5.57 Cash after chg. in Working capital 3.95 -1.43 4.04 -1.88 -1.12 -1.06 -5.38 -5.20 -2.62 6.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.62 0.00 -1.83 0.13 0.00 0.00 0.00 0.00 0.00 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.50 0.00 0.00 1.00 1.45 2.11 1.08 4.55 -3.38 0.02 Net Fixed Assets 0.00 0.01 -0.01 0.19 0.00 0.00 -0.02 -0.01 0.00 0.11 Net Investments 0.00 0.00 0.00 0.00 0.00 1.17 0.09 3.45 -4.71 0.00 Others 0.50 -0.01 0.01 0.81 1.45 0.94 1.01 1.11 1.33 -0.09 Cash from Financing Activity -0.72 0.56 -1.98 1.25 -0.20 -1.01 4.01 0.00 0.00 0.00 Net Cash Inflow / Outflow 3.12 -0.87 0.22 0.50 0.13 0.04 -0.30 -0.65 -5.99 6.41 Opening Cash & Equivalents 0.14 1.02 0.80 0.30 0.17 0.13 0.43 1.06 7.05 0.64 Closing Cash & Equivalent 3.26 0.14 1.02 0.80 0.30 0.17 0.13 0.41 1.06 7.05

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 50.39 44.34 47.79 35.21 36.66 37.95 39.31 40.04 39.59 38.99 ROA 11.64% -6.63% 24.22% -2.87% -2.71% -3.23% -1.16% 1.12% 1.84% 2.42% ROE 12.77% -7.48% 30.32% -4.05% -3.44% -3.53% -1.17% 1.12% 1.84% 2.44% ROCE 16.72% -5.96% 40.66% -4.05% -2.76% -2.47% -0.05% 1.32% 2.23% 3.55% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 10.56 -30.73 211.60 -61.98 486.84 279.95 107.17 53.95 16.15 8.96 Cash Conversion Cycle -10.56 30.73 -211.60 61.98 -486.84 -279.95 -107.17 -53.95 -16.15 -8.96 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 7.84 -3.95 9.73 -3442.71 -3.73 -2.16 -0.04 2329.60 1966.59 994.24

Top Investors:

Annual Reports:

News Update:

Narendra Properties - Quarterly Results
1st Aug 2024, 12:29 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback