Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

National Fittings Ltd.

Castings/Forgings

Rating :

N/A

BSE: 531289 | NSE: Not Listed

Watchlist

NSE BSE

128.65

21-Nov-2024

Open
High
Low
Previous Close

132
132
126
132.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1355
175572
194.75
90.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

114.45
11.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

90.32
1.19%
1.85

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.45
6.13
4.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.64
19.61
20.90

PAT CAGR (%)

10 Years
5 Years
3 Years

0.60
34.23
63.34

P:E (Median)

8 Years
5 Years
3 Years

20.45
22.02
21.39

P:BV (Average)

8 Years
5 Years
3 Years

1.19
1.19
1.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.23
8.99
9.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 18.68 20.90 -10.62% 15.14 17.42 -13.09% 21.64 20.86 3.74% 16.57 22.91 -27.67%
Expenses 17.29 17.43 -0.80% 14.24 15.35 -7.23% 18.40 18.44 -0.22% 14.09 19.16 -26.46%
EBITDA 1.39 3.47 -59.94% 0.91 2.06 -55.83% 3.24 2.41 34.44% 2.48 3.75 -33.87%
EBIDTM 7.46% 16.61% 5.99% 11.86% 14.98% 11.57% 14.97% 16.37%
Other Income 0.59 0.35 68.57% 0.57 0.35 62.86% 0.50 0.45 11.11% 0.29 0.27 7.41%
Interest 0.21 0.31 -32.26% 0.25 0.34 -26.47% 0.31 0.33 -6.06% 0.31 0.32 -3.12%
Depreciation 0.83 0.88 -5.68% 0.81 0.86 -5.81% 0.89 0.88 1.14% 0.82 0.86 -4.65%
PBT 0.94 2.64 -64.39% 7.29 1.21 502.48% 2.54 1.65 53.94% 1.64 2.84 -42.25%
Tax 0.11 0.73 -84.93% 0.36 0.39 -7.69% 0.62 0.91 -31.87% 0.44 1.13 -61.06%
PAT 0.84 1.90 -55.79% 6.93 0.83 734.94% 1.91 0.74 158.11% 1.20 1.71 -29.82%
PATM 4.49% 9.10% 45.75% 4.75% 8.85% 3.55% 7.22% 7.45%
EPS 0.92 2.09 -55.98% 7.61 0.91 736.26% 2.10 0.81 159.26% 1.32 1.88 -29.79%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 72.03 76.53 86.02 66.30 51.15 56.85 58.04 61.93 67.17 52.19 49.53 Net Sales Growth -12.25% -11.03% 29.74% 29.62% -10.03% -2.05% -6.28% -7.80% 28.70% 5.37% Cost Of Goods Sold 27.87 24.81 32.77 25.44 18.37 17.07 18.73 15.61 36.20 28.76 28.16 Gross Profit 44.16 51.71 53.26 40.87 32.78 39.78 39.30 46.32 30.97 23.43 21.37 GP Margin 61.31% 67.57% 61.92% 61.64% 64.09% 69.97% 67.71% 74.79% 46.11% 44.89% 43.15% Total Expenditure 64.02 65.27 76.43 61.94 46.41 52.25 51.08 48.08 51.62 40.91 39.96 Power & Fuel Cost - 9.62 9.94 8.16 6.88 8.79 8.58 8.02 1.67 1.47 1.51 % Of Sales - 12.57% 11.56% 12.31% 13.45% 15.46% 14.78% 12.95% 2.49% 2.82% 3.05% Employee Cost - 10.55 10.66 9.22 7.61 9.62 9.01 7.53 3.53 2.66 2.57 % Of Sales - 13.79% 12.39% 13.91% 14.88% 16.92% 15.52% 12.16% 5.26% 5.10% 5.19% Manufacturing Exp. - 16.00 17.37 14.71 10.41 13.16 11.11 12.48 6.92 5.16 5.20 % Of Sales - 20.91% 20.19% 22.19% 20.35% 23.15% 19.14% 20.15% 10.30% 9.89% 10.50% General & Admin Exp. - 1.60 1.43 1.31 1.28 1.56 1.41 1.46 1.40 1.25 1.05 % Of Sales - 2.09% 1.66% 1.98% 2.50% 2.74% 2.43% 2.36% 2.08% 2.40% 2.12% Selling & Distn. Exp. - 1.57 2.50 2.34 1.29 1.29 1.49 1.68 1.30 1.09 1.17 % Of Sales - 2.05% 2.91% 3.53% 2.52% 2.27% 2.57% 2.71% 1.94% 2.09% 2.36% Miscellaneous Exp. - 1.12 1.76 0.78 0.57 0.76 0.75 1.30 0.60 0.51 1.17 % Of Sales - 1.46% 2.05% 1.18% 1.11% 1.34% 1.29% 2.10% 0.89% 0.98% 0.61% EBITDA 8.02 11.26 9.59 4.36 4.74 4.60 6.96 13.85 15.55 11.28 9.57 EBITDA Margin 11.13% 14.71% 11.15% 6.58% 9.27% 8.09% 11.99% 22.36% 23.15% 21.61% 19.32% Other Income 1.95 1.49 1.47 1.32 1.21 1.06 1.87 2.74 2.44 1.80 0.95 Interest 1.08 1.27 1.06 1.12 0.98 1.73 1.71 1.68 0.97 0.76 1.07 Depreciation 3.35 3.46 3.43 2.89 2.62 2.43 2.65 2.69 1.05 1.21 1.16 PBT 12.41 8.02 6.57 1.67 2.35 1.50 4.47 12.22 15.96 11.10 8.30 Tax 1.53 2.18 2.18 0.33 0.71 0.17 1.48 4.47 5.82 3.71 2.80 Tax Rate 12.33% 27.18% 33.18% 19.76% 30.21% 11.33% 33.11% 36.58% 36.47% 33.42% 33.73% PAT 10.88 5.84 4.39 1.34 1.64 1.34 2.99 7.75 10.14 7.39 5.50 PAT before Minority Interest 10.88 5.84 4.39 1.34 1.64 1.34 2.99 7.75 10.14 7.39 5.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.10% 7.63% 5.10% 2.02% 3.21% 2.36% 5.15% 12.51% 15.10% 14.16% 11.10% PAT Growth 110.04% 33.03% 227.61% -18.29% 22.39% -55.18% -61.42% -23.57% 37.21% 34.36% EPS 11.96 6.42 4.82 1.47 1.80 1.47 3.29 8.52 11.14 8.12 6.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 59.35 54.95 51.61 51.35 49.71 50.32 47.16 27.73 19.58 18.20 Share Capital 9.08 9.08 9.08 9.08 9.08 9.08 9.08 8.32 8.32 11.32 Total Reserves 50.27 45.86 42.52 42.26 40.62 41.23 38.08 19.41 11.26 6.88 Non-Current Liabilities 5.36 6.67 6.99 8.15 8.50 12.40 11.25 0.55 0.48 0.65 Secured Loans 1.49 2.67 3.61 2.95 1.73 5.77 5.08 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 2.00 4.00 4.00 4.00 0.00 0.00 0.00 Long Term Provisions 0.92 0.78 0.63 0.63 0.58 0.58 0.55 0.28 0.18 0.13 Current Liabilities 23.53 27.62 26.42 21.69 25.12 28.62 21.78 11.20 19.73 13.32 Trade Payables 4.78 6.85 8.70 6.51 6.37 7.58 4.81 3.65 2.14 1.31 Other Current Liabilities 4.53 3.11 2.95 3.49 3.42 5.24 4.19 1.66 1.56 0.98 Short Term Borrowings 13.89 17.58 14.71 11.64 15.29 15.75 12.75 5.11 6.14 4.81 Short Term Provisions 0.34 0.08 0.07 0.05 0.04 0.04 0.04 0.79 9.89 6.21 Total Liabilities 88.24 89.24 85.02 81.19 83.33 91.34 80.19 39.48 39.79 32.17 Net Block 45.02 47.31 47.64 46.09 46.60 46.89 40.72 10.43 5.80 5.10 Gross Block 72.70 72.33 69.91 65.64 63.58 61.67 53.93 21.55 15.97 14.06 Accumulated Depreciation 27.68 25.01 22.27 19.55 16.98 14.78 13.21 11.12 10.17 8.96 Non Current Assets 52.72 52.64 50.38 48.90 50.12 50.13 44.27 11.18 6.09 5.32 Capital Work in Progress 5.08 3.35 0.69 0.75 0.99 1.25 1.33 0.56 0.14 0.09 Non Current Investment 0.67 0.80 0.64 0.36 0.71 0.59 0.57 0.03 0.00 0.00 Long Term Loans & Adv. 1.95 1.17 1.42 1.71 1.82 1.40 1.65 0.16 0.15 0.13 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 35.53 36.59 34.64 32.28 33.20 41.21 35.93 28.30 33.71 26.84 Current Investments 1.56 1.46 1.38 0.95 0.77 0.95 1.03 1.00 0.00 0.00 Inventories 14.56 15.57 15.47 12.16 15.31 13.04 11.24 7.84 6.62 4.99 Sundry Debtors 5.82 5.69 4.80 4.15 3.42 4.64 3.01 2.64 2.57 2.39 Cash & Bank 10.86 10.65 10.38 11.09 8.66 16.50 15.74 12.45 10.20 7.39 Other Current Assets 2.72 1.36 1.42 1.95 5.04 6.08 4.92 4.37 14.32 12.06 Short Term Loans & Adv. 1.30 1.86 1.19 1.98 3.04 3.80 3.19 1.41 11.62 7.64 Net Current Assets 11.99 8.98 8.22 10.59 8.08 12.59 14.15 17.10 13.98 13.53 Total Assets 88.25 89.23 85.02 81.18 83.32 91.34 80.20 39.48 39.80 32.16

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 9.93 5.68 3.83 8.85 1.81 6.14 8.96 12.53 9.53 3.83 PBT 8.02 6.57 1.67 2.35 1.50 4.47 12.22 15.96 11.10 8.30 Adjustment 4.35 3.94 3.19 2.91 3.81 3.20 3.54 1.23 1.32 1.61 Changes in Working Capital -0.50 -3.79 -1.54 3.38 -3.98 0.51 -1.50 1.27 0.36 -3.53 Cash after chg. in Working capital 11.88 6.72 3.32 8.63 1.33 8.18 14.26 18.47 12.78 6.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.95 -1.04 0.51 0.22 0.47 -2.04 -5.30 -5.94 -3.25 -2.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.21 -5.37 -4.08 -1.01 -1.34 -7.36 -6.74 -5.24 -1.29 0.41 Net Fixed Assets -2.10 -5.08 -4.21 -1.82 -1.65 -7.66 -33.15 -6.00 -1.96 -0.23 Net Investments 0.03 -0.24 -0.71 0.17 0.06 0.06 -0.57 -1.03 0.00 0.00 Others -0.14 -0.05 0.84 0.64 0.25 0.24 26.98 1.79 0.67 0.64 Cash from Financing Activity -7.50 -0.03 -0.47 -5.42 -8.30 1.98 -0.75 -5.04 -5.43 -2.69 Net Cash Inflow / Outflow 0.22 0.27 -0.71 2.42 -7.83 0.76 1.47 2.25 2.80 1.55 Opening Cash & Equivalents 10.65 10.38 11.09 8.66 16.50 15.74 12.45 10.20 7.39 5.85 Closing Cash & Equivalent 10.86 10.65 10.38 11.09 8.66 16.50 15.74 12.45 10.20 7.39

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 65.34 60.49 56.81 56.53 54.72 55.38 51.89 33.32 23.54 18.27 ROA 6.58% 5.04% 1.62% 2.00% 1.53% 3.49% 12.95% 25.59% 20.53% 18.83% ROE 10.22% 8.24% 2.61% 3.25% 2.67% 6.14% 20.71% 42.88% 42.48% 41.91% ROCE 12.39% 10.51% 4.04% 4.81% 4.41% 8.53% 27.31% 57.84% 48.67% 44.45% Fixed Asset Turnover 1.06 1.21 0.98 0.79 0.91 1.00 1.64 3.58 3.53 3.61 Receivable days 27.43 22.24 24.64 27.00 25.86 24.05 16.65 14.18 17.13 15.28 Inventory Days 71.85 65.86 76.05 98.02 91.01 76.35 56.24 39.28 40.02 37.72 Payable days 85.51 86.60 109.08 127.96 149.18 43.14 32.05 20.80 15.57 15.34 Cash Conversion Cycle 13.77 1.51 -8.39 -2.94 -32.31 57.26 40.84 32.67 41.58 37.66 Total Debt/Equity 0.26 0.37 0.36 0.32 0.42 0.51 0.46 0.18 0.31 0.26 Interest Cover 7.34 7.20 2.50 3.39 1.87 3.61 8.27 17.39 15.67 8.75

Top Investors:

kumudha palaniswamy

investor education and protection fund (iepf)

chiranjeevi chowdary yanamadala

paravel shunmugavelu

dushyanth chowdary yanamadala

prithviraj somchand parikh

krishnaveni thangavel

him kanchan impex private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback