Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

National Aluminium Company Ltd.

Aluminium & Aluminium Products

Rating :
N/A

BSE: 532234 | NSE: NATIONALUM

NSE BSE
199.02
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  195.00
  •  199.60
  •  193.69
  •  194.58
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15659265
  •  30992.14
  •  235.37
  •  89.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42,389.46
  • 18.90
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 39,853.47
  • 1.30%
  • 2.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.28%
  • 1.39%
  • 14.66%
  • FII
  • DII
  • Others
  • 12.08%
  • 19.27%
  • 1.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.94
  • 9.19
  • -2.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.01
  • 41.58
  • -9.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.17
  • 70.44
  • -12.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.98
  • 13.72
  • 9.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 1.32
  • 1.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.64
  • 5.56
  • 5.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
2,856.10
3,178.69
-10.15%
3,579.05
3,671.37
-2.51%
3,346.90
3,297.19
1.51%
3,043.42
3,491.66
-12.84%
Expenses
1,921.90
2,584.02
-25.62%
2,471.54
2,904.34
-14.90%
2,573.77
2,831.62
-9.11%
2,646.91
3,155.21
-16.11%
EBITDA
934.20
594.67
57.10%
1,107.51
767.03
44.39%
773.13
465.57
66.06%
396.51
336.45
17.85%
EBIDTM
32.71%
18.71%
30.94%
20.89%
23.10%
14.12%
13.03%
9.64%
Other Income
60.52
48.19
25.59%
84.04
55.39
51.72%
50.97
60.52
-15.78%
68.60
67.19
2.10%
Interest
3.41
2.26
50.88%
8.86
0.72
1,130.56%
2.10
4.23
-50.35%
3.99
4.11
-2.92%
Depreciation
174.30
169.69
2.72%
240.02
255.44
-6.04%
153.79
157.06
-2.08%
186.15
153.65
21.15%
PBT
817.01
470.91
73.50%
1,369.48
566.26
141.85%
668.21
364.80
83.17%
274.97
245.88
11.83%
Tax
215.79
121.52
77.58%
353.65
44.38
696.87%
179.74
90.95
97.63%
68.71
75.76
-9.31%
PAT
601.22
349.39
72.08%
1,015.83
521.88
94.65%
488.47
273.85
78.37%
206.26
170.12
21.24%
PATM
21.05%
10.99%
28.38%
14.21%
14.59%
8.31%
6.78%
4.87%
EPS
3.20
1.82
75.82%
5.43
2.70
101.11%
2.56
1.40
82.86%
1.02
0.68
50.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
12,825.47
13,149.15
14,256.85
14,214.58
8,955.79
8,471.84
11,499.32
9,509.45
7,543.04
6,816.96
7,382.81
Net Sales Growth
-5.96%
-7.77%
0.30%
58.72%
5.71%
-26.33%
20.93%
26.07%
10.65%
-7.66%
 
Cost Of Goods Sold
2,248.33
2,645.84
3,155.46
1,854.30
1,309.67
1,337.25
1,914.60
1,512.74
1,085.20
1,095.42
1,034.49
Gross Profit
10,577.14
10,503.31
11,101.39
12,360.28
7,646.12
7,134.59
9,584.72
7,996.71
6,457.84
5,721.54
6,348.32
GP Margin
82.47%
79.88%
77.87%
86.95%
85.38%
84.22%
83.35%
84.09%
85.61%
83.93%
85.99%
Total Expenditure
9,614.12
10,373.95
11,815.68
9,666.03
7,437.50
7,983.96
8,612.46
8,114.99
6,463.39
5,857.50
5,510.40
Power & Fuel Cost
-
3,587.30
4,728.24
3,048.00
2,256.87
2,596.34
2,549.98
2,373.93
2,057.38
1,752.42
1,704.87
% Of Sales
-
27.28%
33.16%
21.44%
25.20%
30.65%
22.18%
24.96%
27.28%
25.71%
23.09%
Employee Cost
-
2,034.06
1,832.06
2,355.80
1,930.24
1,994.07
2,072.28
2,261.20
1,537.44
1,398.33
1,377.91
% Of Sales
-
15.47%
12.85%
16.57%
21.55%
23.54%
18.02%
23.78%
20.38%
20.51%
18.66%
Manufacturing Exp.
-
1,455.19
1,478.54
1,243.71
848.27
829.47
850.24
772.84
679.45
683.80
751.85
% Of Sales
-
11.07%
10.37%
8.75%
9.47%
9.79%
7.39%
8.13%
9.01%
10.03%
10.18%
General & Admin Exp.
-
365.61
305.48
651.41
687.58
706.10
660.20
644.80
417.14
337.98
324.47
% Of Sales
-
2.78%
2.14%
4.58%
7.68%
8.33%
5.74%
6.78%
5.53%
4.96%
4.39%
Selling & Distn. Exp.
-
167.24
155.07
324.80
307.38
267.03
289.47
294.58
293.96
279.64
221.57
% Of Sales
-
1.27%
1.09%
2.28%
3.43%
3.15%
2.52%
3.10%
3.90%
4.10%
3.00%
Miscellaneous Exp.
-
118.71
160.83
188.01
97.49
253.70
275.69
254.90
392.82
309.91
221.57
% Of Sales
-
0.90%
1.13%
1.32%
1.09%
2.99%
2.40%
2.68%
5.21%
4.55%
1.29%
EBITDA
3,211.35
2,775.20
2,441.17
4,548.55
1,518.29
487.88
2,886.86
1,394.46
1,079.65
959.46
1,872.41
EBITDA Margin
25.04%
21.11%
17.12%
32.00%
16.95%
5.76%
25.10%
14.66%
14.31%
14.07%
25.36%
Other Income
264.13
348.42
247.59
266.04
411.13
273.93
331.54
302.64
408.27
605.13
673.07
Interest
18.36
17.21
17.97
23.13
7.08
5.74
2.38
1.95
2.69
3.27
166.75
Depreciation
754.26
749.65
715.80
836.59
605.82
529.83
476.10
480.40
480.36
426.12
413.66
PBT
3,129.67
2,356.76
1,954.99
3,954.87
1,316.52
226.24
2,739.92
1,214.75
1,004.87
1,135.20
1,965.07
Tax
817.89
723.62
410.50
1,002.90
16.99
88.01
1,007.52
696.42
296.19
401.54
791.59
Tax Rate
26.13%
26.00%
21.00%
25.36%
1.29%
38.90%
36.77%
34.16%
30.70%
33.78%
37.45%
PAT
2,311.78
1,988.46
1,434.66
2,951.41
1,299.53
138.23
1,732.40
1,342.41
668.53
787.11
1,321.90
PAT before Minority Interest
2,311.78
1,988.46
1,434.66
2,951.41
1,299.53
138.23
1,732.40
1,342.41
668.53
787.11
1,321.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.02%
15.12%
10.06%
20.76%
14.51%
1.63%
15.07%
14.12%
8.86%
11.55%
17.91%
PAT Growth
75.77%
38.60%
-51.39%
127.11%
840.12%
-92.02%
29.05%
100.80%
-15.07%
-40.46%
 
EPS
12.59
10.83
7.81
16.07
7.08
0.75
9.43
7.31
3.64
4.29
7.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
14,388.09
13,126.37
12,552.39
10,679.01
9,986.50
10,484.94
10,503.95
10,205.15
13,194.92
12,797.42
Share Capital
918.32
918.32
918.32
918.32
932.81
932.81
966.46
966.46
1,288.62
1,288.62
Total Reserves
13,469.77
12,208.05
11,634.07
9,760.69
9,053.69
9,552.13
9,537.49
9,238.69
11,906.30
11,508.80
Non-Current Liabilities
1,669.26
1,614.59
1,689.05
1,980.08
1,841.53
1,757.33
1,668.06
1,643.93
1,533.49
1,413.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
170.57
100.83
326.02
633.34
628.80
530.93
436.09
328.11
301.12
242.76
Current Liabilities
3,177.68
2,885.65
3,310.18
2,174.35
2,720.02
2,905.12
2,440.93
2,651.93
1,981.95
1,967.05
Trade Payables
1,496.25
1,263.34
1,457.10
939.54
772.93
1,285.77
961.74
844.46
639.56
440.18
Other Current Liabilities
1,414.90
1,395.60
1,494.42
904.69
1,756.34
1,387.05
1,058.32
1,639.31
1,255.24
1,340.65
Short Term Borrowings
39.16
47.75
20.67
46.11
12.31
66.79
44.99
51.09
0.00
0.00
Short Term Provisions
227.37
178.96
337.99
284.01
178.44
165.51
375.88
117.07
87.15
186.22
Total Liabilities
19,235.03
17,626.61
17,551.62
14,833.44
14,548.05
15,147.39
14,612.94
14,501.01
16,710.36
16,177.80
Net Block
7,382.73
7,302.83
7,343.21
7,660.46
7,484.77
7,285.78
7,139.46
7,144.43
6,595.68
6,645.42
Gross Block
12,496.32
11,691.75
11,048.62
10,550.51
9,816.01
9,115.42
8,502.17
8,048.87
7,021.02
15,284.70
Accumulated Depreciation
4,769.92
4,033.63
3,705.41
2,890.05
2,331.24
1,829.64
1,362.71
904.44
425.34
8,639.28
Non Current Assets
13,103.55
12,325.47
11,070.99
10,402.56
9,990.25
9,546.69
9,103.46
8,845.22
9,366.71
8,464.76
Capital Work in Progress
4,573.08
3,268.92
2,234.82
1,575.45
1,426.70
882.71
915.22
566.00
687.70
550.01
Non Current Investment
168.68
213.17
311.00
311.56
275.68
176.21
116.75
38.91
944.53
0.03
Long Term Loans & Adv.
956.67
1,518.62
1,166.46
838.46
784.81
804.98
770.20
1,063.76
1,097.45
1,221.85
Other Non Current Assets
22.39
21.93
15.50
16.63
18.29
397.01
161.83
32.12
41.35
47.45
Current Assets
6,129.88
5,300.50
6,480.06
4,430.88
4,557.80
5,600.70
5,509.48
5,655.79
7,343.65
7,713.04
Current Investments
172.91
145.58
64.01
248.38
55.01
80.81
592.96
1,221.13
66.00
950.00
Inventories
1,829.72
1,840.22
1,645.60
1,476.32
1,696.90
1,210.01
1,194.08
1,155.93
1,055.01
1,165.56
Sundry Debtors
153.50
91.33
75.25
147.39
140.09
240.52
258.13
184.25
235.21
120.82
Cash & Bank
2,575.15
2,117.50
3,706.07
1,749.78
1,980.53
3,496.35
2,768.95
2,287.23
5,103.15
4,628.79
Other Current Assets
1,398.60
85.67
112.39
176.36
685.27
573.01
695.36
807.25
884.28
847.87
Short Term Loans & Adv.
905.15
1,020.20
876.74
632.65
508.93
409.35
553.71
656.88
640.05
291.66
Net Current Assets
2,952.20
2,414.85
3,169.88
2,256.53
1,837.78
2,695.58
3,068.55
3,003.86
5,361.70
5,745.99
Total Assets
19,233.43
17,625.97
17,551.05
14,833.44
14,548.05
15,147.39
14,612.94
14,501.01
16,710.36
16,177.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,719.32
908.24
4,049.61
2,199.40
-348.56
2,408.85
1,590.33
1,435.94
880.81
PBT
2,712.08
1,845.16
3,954.31
1,316.52
224.24
2,741.21
2,038.61
963.91
1,188.70
Adjustment
650.37
692.29
692.29
557.22
319.31
295.01
280.65
197.32
-50.18
Changes in Working Capital
-8.37
-882.52
158.52
423.18
-791.65
393.52
-246.44
493.14
102.07
Cash after chg. in Working capital
3,354.08
1,654.93
4,805.12
2,296.92
-248.10
3,429.74
2,072.82
1,654.37
1,240.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-634.76
-746.69
-755.51
-97.52
-100.46
-1,020.89
-482.49
-218.43
-359.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,000.47
-334.25
-2,735.92
-1,403.70
872.72
-531.85
-490.16
1,550.34
313.96
Net Fixed Assets
-2,108.73
-1,677.23
-1,157.48
-883.25
-1,244.58
-580.74
-802.52
-906.15
Net Investments
-54.33
-93.57
184.37
-229.37
-75.67
453.98
550.11
-250.32
Others
162.59
1,436.55
-1,762.81
-291.08
2,192.97
-405.09
-237.75
2,706.81
Cash from Financing Activity
-738.65
-923.50
-1,114.41
-600.65
-677.29
-1,730.75
-1,099.65
-3,615.87
-544.03
Net Cash Inflow / Outflow
-19.80
-349.51
199.28
195.05
-153.13
146.25
0.52
-629.59
650.74
Opening Cash & Equivalents
63.29
412.80
213.52
18.47
171.60
25.35
24.83
654.42
3.68
Closing Cash & Equivalent
43.49
63.29
412.80
213.52
18.47
171.60
25.35
24.83
654.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
78.34
71.47
68.34
58.14
53.53
56.20
54.34
52.80
51.20
49.66
ROA
10.79%
8.16%
18.23%
8.85%
0.93%
11.64%
9.22%
4.28%
4.79%
8.17%
ROE
14.45%
11.17%
25.41%
12.58%
1.35%
16.51%
12.96%
5.71%
6.06%
10.33%
ROCE
19.78%
14.47%
34.14%
12.77%
2.26%
25.99%
19.62%
8.25%
9.17%
17.82%
Fixed Asset Turnover
1.09
1.25
1.32
0.88
0.90
1.31
1.16
1.07
0.65
0.52
Receivable days
3.40
2.13
2.86
5.86
8.20
7.91
8.39
9.51
8.94
5.59
Inventory Days
50.94
44.62
40.08
64.66
62.62
38.15
44.59
50.12
55.75
53.91
Payable days
190.35
157.34
235.88
238.63
47.66
50.05
43.33
43.61
35.00
29.18
Cash Conversion Cycle
-136.01
-110.59
-192.94
-168.11
23.16
-3.98
9.65
16.02
29.69
30.32
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.01
0.00
0.00
Interest Cover
158.59
103.68
171.96
186.95
40.41
1152.23
1046.55
359.63
364.50
13.67

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • National Aluminium Company’s JV inks MoU with Oil India
    29th Aug 2024, 11:59 AM

    The MoU is for collaboration in Projects & Exploration

    Read More
  • National Aluminium - Quarterly Results
    12th Aug 2024, 14:16 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.