PBT
0.12
-0.16
-0.02
-0.61
-0.15
0.23
0.19
0.09
0.10
-0.12
Adjustment
-0.15
0.09
-0.07
-0.08
-0.07
-0.36
0.01
0.01
-0.03
0.01
Changes in Working Capital
-0.16
-3.54
1.00
0.27
1.63
2.06
-3.89
-0.01
-2.05
0.03
Cash after chg. in Working capital
-0.18
-3.61
0.92
-0.42
1.41
1.93
-3.70
0.09
-1.98
-0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.03
-0.04
-0.05
-0.07
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00