Nifty

:

23155.35

Sensex

:

76404.99

130.70 (0.57%)
566.63 (0.75%)

Login

Nifty
Sensex

:
:

23155.35
76404.99

130.70 (0.57%)
566.63 (0.75%)

Natural Biocon (India) Ltd.

Trading

Rating :

N/A

BSE: 543207 | NSE: Not Listed

Watchlist

NSE BSE

13.61

22-Jan-2025

Open
High
Low
Previous Close

14.30
14.88
13.58
14.28

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7340
1.02
18.30
8.33

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

35.09
81.28
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

34.52
N/A
1.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
204.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
19.57

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
28.92

P:E (Median)

8 Years
5 Years
3 Years

-
82.14
77.75

P:BV (Average)

8 Years
5 Years
3 Years

-
0.99
0.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
270.60
228.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 4.74 3.24 46.30% 0.99 0.27 266.67% 11.37 0.42 2,607.14% 2.16 0.39 453.85%
Expenses 4.53 3.10 46.13% 0.89 0.22 304.55% 11.24 0.28 3,914.29% 2.07 0.33 527.27%
EBITDA 0.20 0.14 42.86% 0.10 0.05 100.00% 0.13 0.14 -7.14% 0.09 0.06 50.00%
EBIDTM 4.29% 4.29% 9.93% 19.56% 1.15% 33.97% 4.34% 16.41%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.20 0.14 42.86% 0.10 0.05 100.00% 0.13 0.14 -7.14% 0.09 0.06 50.00%
Tax 0.00 0.00 0 0.00 0.00 0 0.07 0.05 40.00% 0.00 0.02 -100.00%
PAT 0.20 0.14 42.86% 0.10 0.05 100.00% 0.06 0.09 -33.33% 0.09 0.05 80.00%
PATM 4.29% 4.29% 9.93% 19.56% 0.51% 21.85% 4.34% 12.05%
EPS 0.08 0.05 60.00% 0.04 0.02 100.00% 0.02 0.04 -50.00% 0.04 0.02 100.00%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 19.26 13.53 1.25 0.48 0.13 0.00 0.45 1.04 0.15 Net Sales Growth 345.83% 982.40% 160.42% 269.23% 0 -100% -56.73% 593.33% Cost Of Goods Sold 17.90 12.66 0.88 0.29 0.09 0.00 0.00 0.00 0.04 Gross Profit 1.36 0.86 0.38 0.19 0.04 0.00 0.45 1.04 0.12 GP Margin 7.05% 6.36% 30.40% 39.58% 30.77% 0 100% 100% 80.0% Total Expenditure 18.73 13.31 1.01 0.39 0.13 0.03 0.34 0.04 0.05 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0% Employee Cost - 0.18 0.05 0.02 0.01 0.02 0.02 0.00 0.00 % Of Sales - 1.33% 4.00% 4.17% 7.69% 0 4.44% 0% 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 2.22% 0% 0% General & Admin Exp. - 0.46 0.08 0.08 0.03 0.02 0.27 0.03 0.00 % Of Sales - 3.40% 6.40% 16.67% 23.08% 0 60.0% 2.88% 0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 2.22% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0 4.44% 0.96% 0% EBITDA 0.52 0.22 0.24 0.09 0.00 -0.03 0.11 1.00 0.10 EBITDA Margin 2.70% 1.63% 19.20% 18.75% 0% 0 24.44% 96.15% 66.67% Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.52 0.23 0.25 0.09 0.00 -0.03 0.12 1.00 0.11 Tax 0.07 0.07 0.07 0.02 0.00 0.00 0.05 0.30 0.03 Tax Rate 13.46% 30.43% 28.00% 22.22% 0.00% 0.00% 41.67% 30.00% 27.27% PAT 0.45 0.15 0.18 0.07 0.00 -0.03 0.07 0.70 0.08 PAT before Minority Interest 0.45 0.15 0.18 0.07 0.00 -0.03 0.07 0.70 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.34% 1.11% 14.40% 14.58% 0% 0 15.56% 67.31% 53.33% PAT Growth 36.36% -16.67% 157.14% 0 - - -90.00% 775.00% EPS 0.17 0.06 0.07 0.03 0.00 -0.01 0.03 0.27 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 12.38 12.23 12.05 11.99 11.98 12.01 12.01 11.38 Share Capital 11.37 11.37 11.37 11.37 11.37 11.37 11.37 11.37 Total Reserves 1.01 0.86 0.68 0.61 0.61 0.64 0.64 0.01 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.38 1.29 0.25 0.39 0.73 1.00 0.45 0.13 Trade Payables 4.09 1.02 0.02 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.03 0.02 0.02 0.03 0.02 0.01 0.00 0.00 Short Term Borrowings 0.07 0.15 0.17 0.36 0.68 0.82 0.00 0.00 Short Term Provisions 0.20 0.10 0.03 0.01 0.03 0.17 0.45 0.13 Total Liabilities 16.76 13.52 12.30 12.38 12.71 13.01 12.46 11.51 Net Block 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Gross Block 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 11.37 11.37 11.37 10.59 10.83 11.15 10.22 10.22 Capital Work in Progress 3.29 3.29 3.29 3.29 3.29 3.29 3.29 3.29 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 8.07 8.07 8.07 7.30 7.54 7.86 6.93 6.93 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.40 2.15 0.93 1.79 1.88 1.87 2.24 1.29 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.16 0.92 0.06 0.06 0.06 0.06 0.06 0.06 Sundry Debtors 4.87 0.63 0.49 0.52 0.62 0.78 1.05 0.00 Cash & Bank 0.19 0.40 0.21 0.04 0.03 0.03 0.13 0.24 Other Current Assets 0.18 0.03 0.00 1.00 1.17 1.01 1.00 0.99 Short Term Loans & Adv. 0.18 0.17 0.17 0.17 0.17 0.01 0.01 0.00 Net Current Assets 1.02 0.86 0.68 1.40 1.15 0.87 1.79 1.16 Total Assets 16.77 13.52 12.30 12.38 12.71 13.02 12.46 11.51

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -0.12 0.21 0.19 0.32 0.15 -0.86 -0.04 0.21 PBT 0.23 0.25 0.09 0.00 -0.03 0.12 1.00 0.11 Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -0.28 0.03 0.11 0.32 0.18 -0.93 -0.74 0.14 Cash after chg. in Working capital -0.05 0.28 0.20 0.33 0.15 -0.81 0.26 0.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 -0.07 -0.01 0.00 0.00 -0.05 -0.30 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Cash from Financing Activity -0.09 -0.02 -0.02 -0.32 -0.14 0.75 -0.07 -0.07 Net Cash Inflow / Outflow -0.21 0.19 0.17 0.00 0.01 -0.11 -0.11 0.15 Opening Cash & Equivalents 0.40 0.21 0.04 0.03 0.03 0.13 0.24 0.10 Closing Cash & Equivalent 0.19 0.40 0.21 0.04 0.03 0.03 0.13 0.24

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 10.89 10.75 10.60 10.54 10.54 10.56 10.56 10.00 ROA 1.01% 1.39% 0.53% 0.02% -0.25% 0.57% 5.85% 0.66% ROE 1.24% 1.48% 0.55% 0.02% -0.26% 0.60% 5.99% 0.67% ROCE 1.81% 2.02% 0.72% 0.03% -0.25% 0.98% 8.56% 0.95% Fixed Asset Turnover 1961.41 181.79 69.83 0.00 0.00 0.00 0.00 0.00 Receivable days 74.19 163.04 382.81 1569.88 0.00 742.86 367.81 0.00 Inventory Days 14.53 141.34 41.83 152.85 0.00 44.92 19.34 131.30 Payable days 73.58 215.60 28.57 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 15.13 88.78 396.08 1722.74 0.00 787.78 387.15 131.30 Total Debt/Equity 0.01 0.01 0.01 0.03 0.06 0.07 0.00 0.00 Interest Cover 0.00 205.48 98.67 7.14 -385.78 192.81 0.00 0.00

Top Investors:

copo holdings private limited

aventez media & technologies limited

aarnah capital advisors pvt ltd

mndm business point private limited

rich pockets online services limited

satyasur marketing private limited

jigish bhanushanker trivedi

jigna pratik zaveri

Annual Reports:

News Update:

Natural Biocon (I) - Quarterly Results
9th Nov 2024, 15:29 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback