PBT
0.23
0.25
0.09
0.00
-0.03
0.12
1.00
0.11
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.28
0.03
0.11
0.32
0.18
-0.93
-0.74
0.14
Cash after chg. in Working capital
-0.05
0.28
0.20
0.33
0.15
-0.81
0.26
0.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.07
-0.01
0.00
0.00
-0.05
-0.30
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00