PBT
0.45
0.21
0.74
0.63
1.11
0.47
0.75
Adjustment
0.11
0.14
0.17
0.21
0.26
0.32
0.26
Changes in Working Capital
-0.42
-2.44
-4.89
-0.61
-0.54
-0.66
0.05
Cash after chg. in Working capital
0.14
-2.08
-3.98
0.23
0.83
0.13
1.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.06
-0.30
-0.26
-0.23
0.00
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00