Nifty
Sensex
:
:
23518.50
77578.38
64.70 (0.28%)
239.37 (0.31%)

Engineering - Civil Construction

Rating :
N/A

BSE: 500294 | NSE: NCC

335.75
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  339.80
  •  340.90
  •  334.00
  •  339.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5240026
  •  17650.99
  •  364.50
  •  154.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,529.48
  • 21.05
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,404.93
  • 0.79%
  • 2.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.00%
  • 2.71%
  • 38.02%
  • FII
  • DII
  • Others
  • 20.86%
  • 10.67%
  • 5.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.16
  • 18.55
  • 23.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 10.22
  • 11.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.54
  • 15.41
  • 13.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.01
  • 12.58
  • 12.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.25
  • 1.18
  • 1.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.45
  • 5.76
  • 6.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
5,195.98
4,719.61
10.09%
5,527.98
4,380.39
26.20%
6,484.88
4,949.03
31.03%
5,260.08
3,909.60
34.54%
Expenses
4,753.03
4,415.87
7.64%
5,050.07
3,971.18
27.17%
5,934.36
4,484.42
32.33%
4,754.67
3,533.20
34.57%
EBITDA
442.95
303.74
45.83%
477.91
409.21
16.79%
550.52
464.61
18.49%
505.41
376.40
34.27%
EBIDTM
8.52%
6.44%
8.65%
9.34%
8.49%
9.39%
9.61%
9.63%
Other Income
28.38
26.79
5.94%
30.35
26.33
15.27%
45.17
32.33
39.72%
27.66
54.13
-48.90%
Interest
166.72
153.49
8.62%
155.18
132.29
17.30%
153.10
142.66
7.32%
155.87
138.16
12.82%
Depreciation
54.53
53.21
2.48%
53.71
52.81
1.70%
52.42
53.08
-1.24%
53.48
51.62
3.60%
PBT
250.08
123.83
101.95%
299.37
250.44
19.54%
357.64
286.83
24.69%
323.72
240.75
34.46%
Tax
75.57
38.77
94.92%
77.20
68.20
13.20%
119.35
89.69
33.07%
94.18
73.83
27.56%
PAT
174.51
85.06
105.16%
222.17
182.24
21.91%
238.29
197.14
20.87%
229.54
166.92
37.51%
PATM
3.36%
1.80%
4.02%
4.16%
3.67%
3.98%
4.36%
4.27%
EPS
2.60
1.23
111.38%
3.34
2.76
21.01%
3.81
3.04
25.33%
3.51
2.51
39.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
22,468.92
20,844.96
15,553.41
11,137.96
7,949.42
8,901.07
12,895.64
8,390.64
9,000.57
9,527.25
9,512.89
Net Sales Growth
25.11%
34.02%
39.64%
40.11%
-10.69%
-30.98%
53.69%
-6.78%
-5.53%
0.15%
 
Cost Of Goods Sold
7,791.36
7,426.00
4,924.46
3,590.11
2,475.46
3,062.59
5,030.33
3,055.20
3,425.91
3,948.22
4,607.97
Gross Profit
14,677.56
13,418.96
10,628.95
7,547.85
5,473.96
5,838.48
7,865.31
5,335.44
5,574.65
5,579.02
4,904.91
GP Margin
65.32%
64.38%
68.34%
67.77%
68.86%
65.59%
60.99%
63.59%
61.94%
58.56%
51.56%
Total Expenditure
20,492.13
19,076.08
14,094.42
10,114.16
7,030.34
7,813.85
11,296.47
7,511.25
8,330.85
8,535.30
8,513.19
Power & Fuel Cost
-
54.65
47.03
50.65
41.02
39.31
43.92
32.24
40.08
32.43
22.64
% Of Sales
-
0.26%
0.30%
0.45%
0.52%
0.44%
0.34%
0.38%
0.45%
0.34%
0.24%
Employee Cost
-
667.23
545.69
452.66
380.50
483.69
495.16
453.32
459.22
470.47
396.42
% Of Sales
-
3.20%
3.51%
4.06%
4.79%
5.43%
3.84%
5.40%
5.10%
4.94%
4.17%
Manufacturing Exp.
-
10,359.41
8,083.34
5,670.11
3,869.00
3,848.01
5,335.13
3,528.40
3,696.25
3,437.86
2,956.52
% Of Sales
-
49.70%
51.97%
50.91%
48.67%
43.23%
41.37%
42.05%
41.07%
36.08%
31.08%
General & Admin Exp.
-
487.12
386.26
270.27
197.38
237.05
290.08
240.26
292.33
294.80
269.27
% Of Sales
-
2.34%
2.48%
2.43%
2.48%
2.66%
2.25%
2.86%
3.25%
3.09%
2.83%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
114.20
292.43
232.40
162.54
% Of Sales
-
0%
0%
0%
0%
0%
0%
1.36%
3.25%
2.44%
1.71%
Miscellaneous Exp.
-
81.67
107.64
80.36
66.98
143.20
101.85
87.63
124.62
119.13
162.54
% Of Sales
-
0.39%
0.69%
0.72%
0.84%
1.61%
0.79%
1.04%
1.38%
1.25%
1.03%
EBITDA
1,976.79
1,768.88
1,458.99
1,023.80
919.08
1,087.22
1,599.17
879.39
669.72
991.95
999.70
EBITDA Margin
8.80%
8.49%
9.38%
9.19%
11.56%
12.21%
12.40%
10.48%
7.44%
10.41%
10.51%
Other Income
131.56
125.95
147.59
70.72
115.91
113.01
124.33
101.36
203.90
137.03
126.70
Interest
630.87
594.75
515.22
478.07
479.91
553.85
521.95
459.56
513.34
642.58
737.12
Depreciation
214.14
211.92
202.61
186.74
181.25
199.22
192.53
171.51
202.55
248.25
276.59
PBT
1,230.81
1,088.16
888.75
429.71
373.83
447.16
1,009.02
349.68
157.73
238.15
112.69
Tax
366.30
320.50
238.64
140.65
79.48
72.80
326.77
80.16
37.92
85.73
51.21
Tax Rate
29.76%
30.36%
27.29%
22.21%
22.00%
18.31%
36.26%
35.53%
48.92%
43.30%
45.44%
PAT
864.51
710.69
609.20
482.41
267.02
347.15
585.55
175.34
62.87
151.07
67.49
PAT before Minority Interest
830.18
740.41
646.21
494.03
281.75
324.73
574.43
145.44
39.59
112.25
61.48
Minority Interest
-34.33
-29.72
-37.01
-11.62
-14.73
22.42
11.12
29.90
23.28
38.82
6.01
PAT Margin
3.85%
3.41%
3.92%
4.33%
3.36%
3.90%
4.54%
2.09%
0.70%
1.59%
0.71%
PAT Growth
36.93%
16.66%
26.28%
80.66%
-23.08%
-40.71%
233.95%
178.89%
-58.38%
123.84%
 
EPS
13.77
11.32
9.70
7.68
4.25
5.53
9.33
2.79
1.00
2.41
1.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
6,639.70
6,166.83
5,602.74
5,171.30
4,906.45
4,595.37
4,082.52
3,447.66
3,392.01
3,401.86
Share Capital
125.57
125.57
121.97
121.97
121.97
120.13
120.13
111.19
111.19
111.19
Total Reserves
6,514.13
6,041.26
5,454.22
5,022.78
4,784.48
4,447.79
3,962.39
3,336.48
3,280.83
3,290.68
Non-Current Liabilities
106.74
112.48
139.44
188.67
276.88
621.08
514.25
575.42
1,174.27
1,473.44
Secured Loans
69.68
89.09
120.18
169.61
226.92
442.43
398.44
464.99
952.51
944.48
Unsecured Loans
0.00
0.00
0.00
0.00
12.90
46.00
0.00
0.00
64.49
321.75
Long Term Provisions
75.12
61.84
57.88
50.10
112.08
73.68
49.53
45.06
46.92
105.61
Current Liabilities
11,115.62
9,890.83
8,358.14
7,824.19
8,160.88
8,985.14
7,320.45
6,614.07
7,349.29
7,434.19
Trade Payables
6,709.89
5,306.02
4,397.80
3,828.52
4,120.05
4,515.01
3,586.21
3,140.60
3,253.80
2,205.25
Other Current Liabilities
3,429.79
3,726.37
2,800.77
2,290.66
2,297.48
2,493.17
2,263.27
1,386.56
1,929.89
3,110.87
Short Term Borrowings
838.61
757.02
1,078.19
1,579.43
1,632.80
1,873.59
1,441.41
2,016.49
2,048.00
1,991.42
Short Term Provisions
137.33
101.42
81.38
125.58
110.55
103.37
29.56
70.42
117.60
126.66
Total Liabilities
18,034.24
16,488.77
14,393.73
13,482.27
13,597.05
14,478.69
12,217.47
10,965.69
12,240.30
12,630.44
Net Block
1,271.40
1,239.23
1,139.46
1,130.55
1,144.33
1,292.85
1,029.86
985.85
1,674.20
2,445.79
Gross Block
2,774.07
2,614.37
2,385.93
2,341.05
2,247.89
2,431.39
2,287.55
2,167.06
2,885.39
3,730.43
Accumulated Depreciation
1,502.67
1,375.14
1,246.47
1,210.50
1,103.56
1,138.54
1,257.69
1,181.21
1,211.19
1,284.64
Non Current Assets
3,159.32
3,243.05
2,941.14
2,713.14
2,732.46
2,888.91
2,579.74
2,105.01
2,875.79
3,217.86
Capital Work in Progress
40.78
21.98
7.35
21.86
15.16
13.49
23.26
1.46
8.12
10.61
Non Current Investment
133.37
337.81
327.10
621.87
603.33
636.26
633.57
453.03
518.85
278.53
Long Term Loans & Adv.
1,383.35
1,336.94
937.43
623.65
652.31
445.29
586.00
362.38
347.63
482.29
Other Non Current Assets
36.52
43.45
226.71
315.21
317.33
501.02
307.05
302.28
326.99
0.64
Current Assets
14,874.92
13,245.72
11,452.59
10,769.13
10,864.59
11,589.78
9,637.73
8,860.69
9,364.52
9,412.59
Current Investments
21.53
14.23
18.72
104.20
113.87
97.12
114.07
388.44
609.50
854.42
Inventories
1,763.76
1,374.03
1,153.34
1,222.21
1,391.29
1,425.41
2,830.44
2,718.10
2,862.71
2,756.99
Sundry Debtors
3,117.21
3,175.51
2,545.16
2,739.62
2,728.28
3,428.68
4,969.44
4,117.92
3,678.05
1,657.36
Cash & Bank
1,149.55
709.27
600.53
504.58
388.74
361.71
117.69
177.00
346.87
357.61
Other Current Assets
8,822.87
501.44
388.84
1,189.99
6,242.41
6,276.86
1,606.09
1,459.23
1,867.39
3,786.21
Short Term Loans & Adv.
8,367.77
7,471.24
6,746.00
5,008.53
5,273.05
1,379.91
1,095.11
905.72
1,336.69
3,258.23
Net Current Assets
3,759.30
3,354.89
3,094.45
2,944.94
2,703.71
2,604.64
2,317.28
2,246.62
2,015.23
1,978.40
Total Assets
18,034.24
16,488.77
14,393.73
13,482.27
13,597.05
14,478.69
12,217.47
10,965.70
12,240.31
12,630.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,359.45
1,100.11
1,415.55
841.84
931.39
673.13
585.81
313.57
395.46
866.91
PBT
1,060.91
884.85
634.68
362.52
386.91
894.34
218.89
46.33
167.34
112.69
Adjustment
1,122.07
618.07
462.36
623.61
808.02
817.91
742.98
703.15
932.55
945.26
Changes in Working Capital
-452.79
-98.60
504.38
-120.51
-122.50
-799.80
-246.08
-393.81
-605.61
-151.19
Cash after chg. in Working capital
1,730.19
1,404.32
1,601.42
865.62
1,072.43
912.45
715.79
355.67
494.27
906.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-370.74
-304.21
-185.87
-23.78
-141.04
-239.32
-129.98
-42.11
-98.81
-39.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-318.69
-191.56
-66.04
-206.56
10.55
-618.91
-188.33
375.57
192.51
-95.25
Net Fixed Assets
-177.00
-245.53
-93.83
-131.44
-66.45
-402.07
-265.01
-84.70
-26.73
-44.68
Net Investments
-158.83
19.97
351.09
-145.56
19.33
-36.96
-5.57
-83.97
163.93
7.53
Others
17.14
34.00
-323.30
70.44
57.67
-179.88
82.25
544.24
55.31
-58.10
Cash from Financing Activity
-771.22
-892.70
-1,274.61
-558.08
-1,046.93
89.15
-453.45
-817.83
-551.13
-642.54
Net Cash Inflow / Outflow
269.54
15.85
74.90
77.20
-104.99
143.37
-55.97
-128.69
36.85
129.12
Opening Cash & Equivalents
282.39
266.54
191.64
114.44
219.43
76.06
132.03
260.72
223.87
97.02
Closing Cash & Equivalent
551.93
282.39
266.54
191.64
114.44
219.43
76.06
132.03
260.72
226.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
105.75
98.22
91.44
84.36
80.45
76.05
67.97
62.02
61.02
61.19
ROA
4.29%
4.18%
3.54%
2.08%
2.31%
4.30%
1.25%
0.34%
0.90%
0.50%
ROE
11.56%
11.01%
9.22%
5.61%
6.85%
13.28%
3.86%
1.16%
3.30%
1.99%
ROCE
22.43%
19.94%
15.74%
11.75%
13.24%
21.19%
11.27%
9.36%
12.55%
12.62%
Fixed Asset Turnover
7.74
6.22
4.71
3.46
3.80
5.47
3.77
3.56
2.88
2.56
Receivable days
55.09
67.13
86.59
125.53
126.24
118.85
197.65
158.07
102.20
65.58
Inventory Days
27.47
29.66
38.92
60.00
57.75
60.23
120.68
113.16
107.65
100.28
Payable days
248.35
299.50
364.06
524.61
188.18
107.28
148.04
127.24
97.81
71.85
Cash Conversion Cycle
-165.78
-202.72
-238.54
-339.08
-4.19
71.80
170.30
144.00
112.04
94.01
Total Debt/Equity
0.15
0.16
0.23
0.40
0.44
0.59
0.50
0.75
0.95
1.00
Interest Cover
2.78
2.72
2.33
1.75
1.72
2.73
1.49
1.15
1.31
1.15

News Update:


  • NCC secures order worth Rs 3,496 crore in October 2024
    4th Nov 2024, 10:46 AM

    Out of these orders Rs 2,694 crore relates to Building Division

    Read More
  • NCC secures order worth Rs 2,327 crore in September 2024
    1st Oct 2024, 11:15 AM

    Orders worth Rs 520 crore relates to Electrical Division and Rs 390 crore relates to Building Division

    Read More
  • NCC secures orders worth Rs 1236 crore in August
    2nd Sep 2024, 12:17 PM

    The orders are related to irrigation division and others

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.