PBT
-0.07
-0.07
-0.60
-0.14
-0.17
-1.73
-0.26
-4.87
0.03
0.18
Adjustment
0.00
0.00
0.17
0.04
0.00
0.10
0.13
1.40
1.37
1.31
Changes in Working Capital
0.43
0.07
0.43
0.10
0.18
1.42
1.59
2.53
-0.75
-2.60
Cash after chg. in Working capital
0.36
0.00
0.00
0.00
0.00
-0.22
1.46
-0.93
0.64
-1.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-1.02
-0.01
-0.05
-0.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00