Shareholder's Funds
2,296.51
1,964.52
1,695.05
1,526.49
1,354.70
1,167.79
1,008.70
850.61
681.33
539.69
Share Capital
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
Total Reserves
2,282.41
1,950.43
1,680.96
1,512.40
1,340.61
1,153.70
994.61
836.52
667.24
525.60
Non-Current Liabilities
203.56
185.87
197.80
169.96
151.33
87.65
42.12
119.82
109.80
89.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.79
6.28
5.46
5.38
3.81
3.53
3.53
12.75
14.00
13.76
Current Liabilities
150.25
112.18
76.13
122.59
100.89
90.52
127.91
61.14
49.11
47.37
Trade Payables
15.19
14.44
8.80
10.59
14.60
10.75
8.99
22.06
9.07
5.09
Other Current Liabilities
131.08
97.19
67.02
111.64
85.77
79.17
114.26
38.78
39.88
31.29
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.98
0.54
0.31
0.36
0.52
0.59
4.66
0.30
0.17
10.98
Total Liabilities
2,650.32
2,262.57
1,968.98
1,819.04
1,606.92
1,345.96
1,178.73
1,031.57
840.24
676.25
Net Block
120.86
151.12
173.74
758.72
776.27
212.89
228.55
187.80
164.81
159.18
Gross Block
211.40
206.87
218.31
843.45
835.28
249.47
254.25
201.81
171.30
215.02
Accumulated Depreciation
90.54
55.75
44.58
84.73
59.01
36.58
25.70
14.01
6.48
55.84
Non Current Assets
2,181.31
1,735.46
1,358.78
1,610.08
1,498.94
1,278.60
1,065.12
912.89
679.03
260.97
Capital Work in Progress
162.15
85.65
82.36
51.00
1.55
509.09
357.00
262.35
143.43
99.78
Non Current Investment
1,164.06
767.49
320.97
685.72
632.41
506.21
426.49
410.12
323.83
0.28
Long Term Loans & Adv.
51.60
27.30
36.06
42.47
36.26
50.41
53.09
52.63
46.95
1.73
Other Non Current Assets
46.40
50.95
72.98
72.16
52.44
0.00
0.00
0.00
0.00
0.00
Current Assets
469.01
527.10
610.20
208.97
107.98
67.36
113.60
118.68
161.21
415.28
Current Investments
330.22
393.51
525.56
124.56
40.09
25.21
72.27
71.93
118.62
383.80
Inventories
13.56
11.73
7.52
7.35
8.56
9.03
12.41
13.31
10.98
7.70
Sundry Debtors
12.13
22.62
18.63
29.60
16.57
18.04
13.45
11.12
14.38
10.73
Cash & Bank
27.90
17.75
6.51
5.83
10.20
4.23
6.82
4.76
6.21
4.76
Other Current Assets
85.20
64.56
37.50
27.70
32.56
10.85
8.66
17.55
11.02
8.29
Short Term Loans & Adv.
18.56
16.93
14.48
13.94
12.02
7.89
7.74
17.06
7.15
5.05
Net Current Assets
318.76
414.93
534.07
86.37
7.09
-23.16
-14.30
57.54
112.10
367.91
Total Assets
2,650.32
2,262.56
1,968.98
1,819.05
1,606.92
1,345.96
1,178.72
1,031.57
840.24
676.25
|