PBT
10.91
5.65
1.72
2.30
-3.15
-0.36
0.38
2.52
0.24
1.31
Adjustment
-6.47
-1.09
-2.28
-3.07
2.39
0.50
0.18
-2.37
-0.45
-1.61
Changes in Working Capital
3.17
-2.10
0.06
-0.10
0.20
0.83
0.06
-0.54
-0.03
0.12
Cash after chg. in Working capital
7.61
2.46
-0.50
-0.88
-0.56
0.97
0.63
-0.39
-0.24
-0.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.44
-0.45
-0.03
0.15
-0.03
-0.05
-0.28
-0.09
-0.07
-0.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00