Nifty

:

24221.90

Sensex

:

80109.85

314.65 (1.32%)
992.74 (1.25%)

Login

Nifty
Sensex

:
:

24221.90
80109.85

314.65 (1.32%)
992.74 (1.25%)

Netlink Solutions (India) Ltd.

IT - Software

Rating :

N/A

BSE: 509040 | NSE: Not Listed

Watchlist

NSE BSE

167.8

25-Nov-2024

Open
High
Low
Previous Close

166
174.8
166
170.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19054
3244949
243.95
90.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

42.44
3.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

30.28
N/A
1.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

18.47
57.85
58.74

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

20.98
-
83.87

P:E (Median)

8 Years
5 Years
3 Years

4.51
4.74
5.09

P:BV (Average)

8 Years
5 Years
3 Years

1.16
1.16
1.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.49
8.31
4.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.12 0.02 500.00% 0.10 0.10 0.00% 1.84 1.38 33.33% 0.01 0.01 0.00%
Expenses 0.44 0.22 100.00% 0.50 0.32 56.25% 0.60 0.64 -6.25% 0.28 0.30 -6.67%
EBITDA -0.32 -0.20 - -0.40 -0.22 - 1.24 0.73 69.86% -0.27 -0.29 -
EBIDTM -265.83% -1,122.22% -389.32% -223.47% 67.28% 53.16% -4,566.67% -2,433.33%
Other Income 8.57 2.17 294.93% 2.38 2.56 -7.03% 4.48 2.77 61.73% 1.34 0.70 91.43%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.04 25.00% 0.05 0.05 0.00% 0.05 0.05 0.00% 0.05 0.05 0.00%
PBT 8.20 1.93 324.87% 1.93 2.30 -16.09% 5.67 3.45 64.35% 1.02 0.36 183.33%
Tax 1.84 0.20 820.00% 0.22 0.23 -4.35% 1.18 0.68 73.53% 0.11 0.00 0
PAT 6.36 1.72 269.77% 1.71 2.07 -17.39% 4.50 2.77 62.45% 0.91 0.36 152.78%
PATM 5,301.67% 9,577.78% 1,656.31% 2,115.31% 243.95% 201.67% 15,100.00% 2,991.67%
EPS 25.45 6.90 268.84% 6.82 8.29 -17.73% 17.98 11.09 62.13% 3.62 1.44 151.39%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.07 1.96 2.09 0.49 0.06 0.20 0.46 4.75 3.20 1.51 0.36 Net Sales Growth 37.09% -6.22% 326.53% 716.67% -70.0% -56.52% -90.32% 48.44% 111.92% 319.44% Cost Of Goods Sold 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.07 0.03 0.04 Gross Profit 1.95 1.96 2.09 0.49 0.06 0.20 0.46 4.72 3.13 1.48 0.32 GP Margin 93.96% 100% 100% 100% 100% 100% 100% 99.37% 97.81% 98.01% 88.89% Total Expenditure 1.82 1.42 1.38 1.05 0.84 3.80 2.04 4.69 3.06 1.85 2.06 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 0% 5.00% 2.17% 0.21% 0.31% 0.66% 2.78% Employee Cost - 0.56 0.38 0.47 0.24 0.21 0.38 0.41 0.28 0.19 0.18 % Of Sales - 28.57% 18.18% 95.92% 400% 105.00% 82.61% 8.63% 8.75% 12.58% 50.0% Manufacturing Exp. - 0.00 0.00 0.00 0.02 0.03 0.00 0.07 0.09 0.05 0.05 % Of Sales - 0% 0% 0% 33.33% 15.00% 0% 1.47% 2.81% 3.31% 13.89% General & Admin Exp. - 0.65 0.62 0.39 0.53 0.81 0.64 0.60 0.30 0.30 0.27 % Of Sales - 33.16% 29.67% 79.59% 883.33% 405.00% 139.13% 12.63% 9.38% 19.87% 75.00% Selling & Distn. Exp. - 0.18 0.32 0.16 0.02 0.03 0.29 2.98 2.21 1.11 0.08 % Of Sales - 9.18% 15.31% 32.65% 33.33% 15.00% 63.04% 62.74% 69.06% 73.51% 22.22% Miscellaneous Exp. - 0.00 0.03 0.00 0.03 2.71 0.70 0.56 0.07 0.13 0.08 % Of Sales - 0% 1.44% 0% 50.0% 1355.00% 152.17% 11.79% 2.19% 8.61% 391.67% EBITDA 0.25 0.54 0.71 -0.56 -0.78 -3.60 -1.58 0.06 0.14 -0.34 -1.70 EBITDA Margin 12.08% 27.55% 33.97% -114.29% -1300% -1800% -343.48% 1.26% 4.38% -22.52% -472.22% Other Income 16.77 10.55 5.12 2.46 3.12 0.48 1.26 0.38 2.43 0.61 3.09 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 Depreciation 0.20 0.18 0.18 0.18 0.04 0.03 0.03 0.05 0.05 0.04 0.07 PBT 16.82 10.91 5.65 1.72 2.30 -3.15 -0.36 0.38 2.52 0.24 1.31 Tax 3.35 1.71 0.88 0.24 -0.01 -0.17 -0.04 0.29 0.17 0.01 -0.06 Tax Rate 19.92% 15.67% 15.58% 13.95% -0.43% 5.40% 11.11% 76.32% 6.75% 4.17% -4.58% PAT 13.48 9.20 4.77 1.48 2.31 -2.98 -0.31 0.09 2.35 0.23 1.37 PAT before Minority Interest 13.48 9.20 4.77 1.48 2.31 -2.98 -0.31 0.09 2.35 0.23 1.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 651.21% 469.39% 228.23% 302.04% 3850.0% -1490.0% -67.39% 1.89% 73.44% 15.23% 380.56% PAT Growth 94.80% 92.87% 222.30% -35.93% - - - -96.17% 921.74% -83.21% EPS 53.92 36.80 19.08 5.92 9.24 -11.92 -1.24 0.36 9.40 0.92 5.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 25.00 15.80 11.03 9.55 7.24 10.23 11.47 11.38 9.24 9.00 Share Capital 2.53 2.53 2.53 2.53 2.53 2.53 2.97 2.97 2.97 2.97 Total Reserves 22.47 13.27 8.50 7.02 4.71 7.70 8.51 8.41 6.27 6.04 Non-Current Liabilities 0.67 0.31 -0.08 -0.32 -0.31 -0.13 -0.09 -0.21 -0.09 -0.07 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.00 1.10 0.02 0.03 0.28 0.49 0.34 0.64 0.46 0.31 Trade Payables 0.00 0.09 0.00 0.00 0.00 0.00 0.01 0.09 0.02 0.01 Other Current Liabilities 1.00 1.01 0.02 0.03 0.28 0.49 0.31 0.48 0.16 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.07 0.28 0.26 Total Liabilities 26.67 17.21 10.97 9.26 7.21 10.59 11.72 11.81 9.61 9.24 Net Block 0.61 0.54 0.72 0.90 0.17 0.20 0.17 0.21 0.09 0.12 Gross Block 1.24 1.11 1.10 1.10 0.33 0.33 0.26 0.26 0.52 0.51 Accumulated Depreciation 0.62 0.57 0.39 0.21 0.16 0.13 0.09 0.05 0.43 0.39 Non Current Assets 18.30 9.95 8.07 6.19 4.44 7.40 7.55 7.35 8.12 8.60 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 17.50 9.31 7.21 5.18 4.01 6.96 7.20 7.12 7.61 8.08 Long Term Loans & Adv. 0.19 0.10 0.14 0.11 0.26 0.24 0.19 0.03 0.42 0.40 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.99 4.87 0.52 0.68 2.77 3.18 4.17 4.46 1.48 0.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 3.26 0.00 0.00 0.01 0.47 0.36 1.02 0.33 0.22 Cash & Bank 5.98 1.60 0.42 0.52 0.07 0.07 0.38 0.35 0.79 0.15 Other Current Assets 0.00 0.00 0.00 0.00 2.68 2.63 3.42 3.08 0.36 0.27 Short Term Loans & Adv. 0.00 0.01 0.09 0.16 0.05 0.00 0.79 0.47 0.36 0.27 Net Current Assets 4.99 3.77 0.50 0.65 2.49 2.69 3.83 3.82 1.02 0.33 Total Assets 24.29 14.82 8.59 6.87 7.21 10.58 11.72 11.81 9.60 9.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 6.17 2.01 -0.52 -0.73 -0.58 0.92 0.35 -0.47 -0.31 -0.67 PBT 10.91 5.65 1.72 2.30 -3.15 -0.36 0.38 2.52 0.24 1.31 Adjustment -6.47 -1.09 -2.28 -3.07 2.39 0.50 0.18 -2.37 -0.45 -1.61 Changes in Working Capital 3.17 -2.10 0.06 -0.10 0.20 0.83 0.06 -0.54 -0.03 0.12 Cash after chg. in Working capital 7.61 2.46 -0.50 -0.88 -0.56 0.97 0.63 -0.39 -0.24 -0.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.44 -0.45 -0.03 0.15 -0.03 -0.05 -0.28 -0.09 -0.07 -0.49 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.79 -0.83 0.43 1.18 0.59 -0.30 -0.21 -0.06 0.95 0.72 Net Fixed Assets -0.13 -0.01 0.00 -0.77 0.00 -0.07 0.00 0.26 -0.01 0.00 Net Investments -8.19 -2.10 -2.03 -1.17 2.95 0.24 -0.08 0.49 0.47 -0.96 Others 6.53 1.28 2.46 3.12 -2.36 -0.47 -0.13 -0.81 0.49 1.68 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 -0.93 -0.11 0.10 0.00 0.00 Net Cash Inflow / Outflow 4.38 1.18 -0.10 0.45 0.00 -0.32 0.03 -0.44 0.64 0.05 Opening Cash & Equivalents 1.60 0.42 0.52 0.07 0.07 0.38 0.35 0.79 0.15 0.10 Closing Cash & Equivalent 5.98 1.60 0.42 0.52 0.07 0.07 0.38 0.35 0.79 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 98.85 62.47 43.60 37.75 28.63 40.43 38.67 38.36 31.13 30.35 ROA 41.69% 33.31% 14.28% 27.60% -33.56% -2.82% 0.79% 21.95% 2.46% 15.98% ROE 45.09% 35.60% 14.38% 27.47% -34.17% -2.90% 0.81% 22.80% 2.54% 16.45% ROCE 53.49% 42.13% 16.75% 27.37% -36.09% -3.28% 3.40% 24.43% 2.64% 15.73% Fixed Asset Turnover 1.67 1.89 0.45 0.09 0.62 1.56 18.40 8.22 2.92 0.69 Receivable days 0.00 568.46 0.00 0.00 435.41 331.93 53.12 77.06 66.91 145.55 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 4.55 7.08 3.83 3.46 Cash Conversion Cycle 0.00 568.46 0.00 0.00 435.41 331.93 48.57 69.98 63.08 142.10 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Interest Cover 9093.75 0.00 0.00 0.00 -7879.25 -1186.00 65.02 361.64 184.21 5442.50

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback