Nifty

:

23727.65

Sensex

:

78472.87

-25.80 (-0.11%)
-67.30 (-0.09%)

Login

Nifty
Sensex

:
:

23727.65
78472.87

-25.80 (-0.11%)
-67.30 (-0.09%)

Netweb Technologies India Ltd.

IT - Hardware

Rating :

N/A

BSE: 543945 | NSE: NETWEB

Watchlist

NSE BSE

2696.65

24-Dec-2024

Open
High
Low
Previous Close

2682.00
2750.00
2682.00
2680.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

149864
4062.07
3060.00
1139.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15,199.87
156.97
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15,086.03
0.07%
33.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
43.11

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
24.27

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
50.09

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 13.91 21.4 31.02 44.44
P/E Ratio 206.87 134.49 92.76 64.74
Revenue 724 1107 1561 2185
EBITDA 103 165 241 343
Net Income 76 121 176 252
ROA 17.3 15.3 17.7 20.1
P/Bk Ratio 38.37 30.7 24.02 18.44
ROE 29.4 25.37 29.01 32.23
FCFF -4.72 -0.23 57.65 82.23
FCFF Yield -0.03 0 0.37 0.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 251.06 144.98 73.17% 149.32 59.80 149.70% 265.89 0.00 0 253.40 0.00 0
Expenses 215.35 125.75 71.25% 129.32 51.17 152.73% 225.47 0.00 0 219.16 0.00 0
EBITDA 35.71 19.23 85.70% 20.00 8.63 131.75% 40.42 0.00 0 34.25 0.00 0
EBIDTM 14.22% 13.27% 13.39% 14.43% 15.20% 0.00% 13.51% 0.00%
Other Income 2.04 3.02 -32.45% 3.89 0.42 826.19% 3.94 0.00 0 4.51 0.00 0
Interest 0.66 0.62 6.45% 0.78 0.96 -18.75% 2.83 0.00 0 1.80 0.00 0
Depreciation 2.64 1.43 84.62% 2.43 1.29 88.37% 1.73 0.00 0 1.81 0.00 0
PBT 34.46 20.21 70.51% 20.68 6.80 204.12% 39.80 0.00 0 35.15 0.00 0
Tax 8.75 5.06 72.92% 5.24 1.71 206.43% 10.14 0.00 0 9.14 0.00 0
PAT 25.71 15.14 69.82% 15.44 5.09 203.34% 29.66 0.00 0 26.01 0.00 0
PATM 10.24% 10.44% 10.34% 8.51% 11.15% 0.00% 10.27% 0.00%
EPS 4.56 2.68 70.15% 2.74 0.90 204.44% 5.26 0.00 0 4.61 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 724.08 444.97 247.03 Net Sales Growth - 62.73% 80.13% Cost Of Goods Sold - 544.54 324.36 186.46 Gross Profit - 179.53 120.61 60.58 GP Margin - 24.79% 27.11% 24.52% Total Expenditure - 621.55 374.96 212.43 Power & Fuel Cost - 0.00 0.00 0.64 % Of Sales - 0% 0% 0.26% Employee Cost - 50.04 29.35 15.21 % Of Sales - 6.91% 6.60% 6.16% Manufacturing Exp. - 1.33 1.16 1.44 % Of Sales - 0.18% 0.26% 0.58% General & Admin Exp. - 18.51 12.77 5.53 % Of Sales - 2.56% 2.87% 2.24% Selling & Distn. Exp. - 5.08 5.80 2.62 % Of Sales - 0.70% 1.30% 1.06% Miscellaneous Exp. - 2.04 1.52 0.54 % Of Sales - 0.28% 0.34% 0.22% EBITDA - 102.53 70.01 34.60 EBITDA Margin - 14.16% 15.73% 14.01% Other Income - 11.89 0.68 0.91 Interest - 6.21 4.07 3.64 Depreciation - 6.25 3.66 1.64 PBT - 101.96 62.96 30.23 Tax - 26.05 16.03 7.77 Tax Rate - 25.55% 25.46% 25.70% PAT - 75.90 46.94 22.45 PAT before Minority Interest - 75.90 46.94 22.45 Minority Interest - 0.00 0.00 0.00 PAT Margin - 10.48% 10.55% 9.09% PAT Growth - 61.70% 109.09% EPS - 13.46 8.32 3.98

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 422.75 93.67 44.37 Share Capital 11.27 10.19 5.66 Total Reserves 403.98 81.16 38.71 Non-Current Liabilities 9.83 14.31 15.32 Secured Loans 1.27 3.45 3.34 Unsecured Loans 0.00 5.86 11.10 Long Term Provisions 2.58 1.49 1.14 Current Liabilities 178.97 157.31 87.83 Trade Payables 126.62 103.37 53.29 Other Current Liabilities 51.07 26.10 10.67 Short Term Borrowings 0.00 19.22 17.84 Short Term Provisions 1.28 8.63 6.02 Total Liabilities 611.55 265.29 147.52 Net Block 44.18 23.36 10.36 Gross Block 54.76 28.34 14.70 Accumulated Depreciation 10.58 4.97 4.33 Non Current Assets 51.51 27.12 12.72 Capital Work in Progress 0.56 1.79 0.52 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 6.32 1.41 1.51 Other Non Current Assets 0.45 0.57 0.33 Current Assets 560.04 238.16 134.79 Current Investments 0.00 0.00 0.00 Inventories 114.66 54.07 38.31 Sundry Debtors 183.83 151.53 77.81 Cash & Bank 221.61 13.61 7.54 Other Current Assets 39.95 8.37 0.56 Short Term Loans & Adv. 20.00 10.57 10.57 Net Current Assets 381.08 80.85 46.97 Total Assets 611.55 265.28 147.51

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 18.37 27.13 5.19 PBT 101.96 62.96 30.23 Adjustment 18.02 9.53 4.77 Changes in Working Capital -68.34 -32.30 -25.13 Cash after chg. in Working capital 51.63 40.19 9.87 Interest Paid 0.00 0.00 0.00 Tax Paid -33.27 -13.06 -4.68 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -144.58 -14.02 -5.47 Net Fixed Assets -25.19 -14.91 Net Investments 0.00 0.00 Others -119.39 0.89 Cash from Financing Activity 208.79 -8.04 0.28 Net Cash Inflow / Outflow 82.58 5.07 0.00 Opening Cash & Equivalents 7.09 2.03 2.02 Closing Cash & Equivalent 89.67 7.09 2.03

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 73.67 17.94 8.71 ROA 17.31% 22.74% 17.51% ROE 29.97% 69.17% 67.85% ROCE 39.44% 66.37% 52.57% Fixed Asset Turnover 17.43 20.68 20.53 Receivable days 84.53 94.06 98.66 Inventory Days 42.53 37.89 49.89 Payable days 77.08 88.14 93.84 Cash Conversion Cycle 49.98 43.81 54.71 Total Debt/Equity 0.00 0.33 0.76 Interest Cover 17.42 16.46 9.30

Top Investors:

icici prudential flexicap fund

tata mutual fund- tata small cap fund

goldman sachc funds- goldman sachs india equity portfolio

the prudential assurance company limited

citigroup global markets mauritius private limited

Annual Reports:

News Update:

Netweb Technologies broadens range of NVIDIA MGX Platform Servers
25th Oct 2024, 12:44 PM

Netweb currently designs and manufactures more than ten models under its flagship Tyrone range of NVIDIA MGX AI systems
Read More
Netweb Technologies - Quarterly Results
19th Oct 2024, 14:49 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback