Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

New Light Apparels Ltd.

Textile

Rating :

N/A

BSE: 540243 | NSE: Not Listed

Watchlist

NSE BSE

13.11

20-Dec-2024

Open
High
Low
Previous Close

13.09
13.11
13.09
12.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5242373
686.85
14.12
1.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

114.84
309.55
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

114.89
N/A
8.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.38
-0.20
24.86

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.21
-1.24
-

PAT CAGR (%)

10 Years
5 Years
3 Years

28.56
79.24
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
2.19
2.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-1.27
-10.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.72 0.59 22.03% 5.88 1.43 311.19% 4.34 3.75 15.73% 1.24 0.51 143.14%
Expenses 0.68 0.56 21.43% 5.61 2.33 140.77% 4.30 3.10 38.71% 1.27 0.73 73.97%
EBITDA 0.04 0.03 33.33% 0.27 -0.90 - 0.04 0.65 -93.85% -0.02 -0.22 -
EBIDTM 5.83% 5.06% 4.54% -62.91% 0.85% 17.43% -2.01% -43.81%
Other Income 0.00 0.00 0 0.12 0.01 1,100.00% 0.00 0.00 0 0.00 0.09 -100.00%
Interest 0.00 0.01 -100.00% 0.00 0.02 -100.00% 0.01 0.01 0.00% 0.02 0.04 -50.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.03 0.01 200.00% 0.38 -0.92 - 0.02 0.64 -96.88% -0.05 -0.18 -
Tax 0.00 0.00 0 0.00 0.00 0 0.01 0.10 -90.00% 0.00 0.00 0
PAT 0.03 0.01 200.00% 0.38 -0.92 - 0.02 0.53 -96.23% -0.05 -0.18 -
PATM 3.89% 2.02% 6.46% -64.24% 0.39% 14.20% -4.35% -35.95%
EPS 0.04 0.02 100.00% 0.49 -1.18 - 0.02 0.68 -97.06% -0.07 -0.23 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 12.18 12.05 5.89 6.19 19.86 12.17 22.55 11.99 7.52 7.23 4.49 Net Sales Growth 93.95% 104.58% -4.85% -68.83% 63.19% -46.03% 88.07% 59.44% 4.01% 61.02% Cost Of Goods Sold 10.83 10.81 5.81 7.10 18.78 10.90 19.75 10.21 5.95 6.13 3.55 Gross Profit 1.35 1.24 0.08 -0.91 1.09 1.27 2.81 1.79 1.57 1.10 0.94 GP Margin 11.09% 10.29% 1.36% -14.70% 5.49% 10.44% 12.46% 14.93% 20.88% 15.21% 20.94% Total Expenditure 11.86 11.74 6.45 7.56 19.51 11.84 21.96 11.80 7.40 7.12 4.14 Power & Fuel Cost - 0.02 0.02 0.01 0.02 0.04 0.05 0.04 0.04 0.03 0.03 % Of Sales - 0.17% 0.34% 0.16% 0.10% 0.33% 0.22% 0.33% 0.53% 0.41% 0.67% Employee Cost - 0.09 0.13 0.25 0.31 0.48 1.27 0.76 0.53 0.42 0.28 % Of Sales - 0.75% 2.21% 4.04% 1.56% 3.94% 5.63% 6.34% 7.05% 5.81% 6.24% Manufacturing Exp. - 0.00 0.00 0.00 0.02 0.02 0.09 0.11 0.11 0.16 0.08 % Of Sales - 0% 0% 0% 0.10% 0.16% 0.40% 0.92% 1.46% 2.21% 1.78% General & Admin Exp. - 0.56 0.28 0.19 0.34 0.34 0.52 0.54 0.70 0.30 0.15 % Of Sales - 4.65% 4.75% 3.07% 1.71% 2.79% 2.31% 4.50% 9.31% 4.15% 3.34% Selling & Distn. Exp. - 0.03 0.20 0.02 0.04 0.04 0.25 0.15 0.07 0.07 0.04 % Of Sales - 0.25% 3.40% 0.32% 0.20% 0.33% 1.11% 1.25% 0.93% 0.97% 0.89% Miscellaneous Exp. - 0.22 0.00 0.00 0.00 0.00 0.04 0.01 0.00 0.02 0.04 % Of Sales - 1.83% 0% 0% 0% 0% 0.18% 0.08% 0% 0.28% 0.22% EBITDA 0.33 0.31 -0.56 -1.37 0.35 0.33 0.59 0.19 0.12 0.11 0.35 EBITDA Margin 2.71% 2.57% -9.51% -22.13% 1.76% 2.71% 2.62% 1.58% 1.60% 1.52% 7.80% Other Income 0.12 0.12 0.22 0.02 0.00 0.00 0.01 0.02 0.01 0.01 0.02 Interest 0.03 0.03 0.11 0.23 0.28 0.23 0.15 0.00 0.01 0.01 0.16 Depreciation 0.04 0.03 0.04 0.06 0.06 0.07 0.05 0.04 0.05 0.07 0.18 PBT 0.38 0.37 -0.49 -1.64 0.03 0.02 0.39 0.17 0.06 0.05 0.03 Tax 0.01 0.00 0.03 -0.43 0.01 0.01 0.10 0.05 0.02 0.02 0.00 Tax Rate 2.63% 0.00% -6.12% 26.22% 33.33% 50.00% 25.64% 29.41% 33.33% 40.00% 0.00% PAT 0.38 0.37 -0.52 -1.21 0.02 0.02 0.29 0.12 0.04 0.03 0.03 PAT before Minority Interest 0.38 0.37 -0.52 -1.21 0.02 0.02 0.29 0.12 0.04 0.03 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.12% 3.07% -8.83% -19.55% 0.10% 0.16% 1.29% 1.00% 0.53% 0.41% 0.67% PAT Growth 167.86% - - - 0.00% -93.10% 141.67% 200.00% 33.33% 0.00% EPS 0.49 0.47 -0.67 -1.55 0.03 0.03 0.37 0.15 0.05 0.04 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 3.30 1.72 2.67 3.88 3.86 3.84 3.55 3.43 3.57 3.54 Share Capital 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.72 2.72 2.72 Total Reserves -0.11 -0.47 0.47 1.69 1.66 1.65 1.36 0.70 0.85 0.82 Non-Current Liabilities 0.14 0.20 0.39 0.04 0.22 0.09 -0.03 -0.02 -0.20 -0.19 Secured Loans 0.09 0.13 0.16 -0.18 -0.01 0.13 0.00 0.00 0.00 0.00 Unsecured Loans 0.06 0.08 0.29 0.27 0.27 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 7.88 9.38 8.41 8.49 7.97 12.44 5.47 3.23 2.44 1.42 Trade Payables 3.61 4.29 3.44 4.13 4.32 8.43 3.88 2.69 1.36 1.04 Other Current Liabilities 0.39 0.77 1.46 0.75 1.08 1.22 1.15 0.38 0.94 0.23 Short Term Borrowings 3.86 4.25 3.51 3.56 2.55 2.75 0.39 0.13 0.11 0.14 Short Term Provisions 0.03 0.08 0.00 0.05 0.02 0.04 0.05 0.03 0.03 0.00 Total Liabilities 11.32 11.30 11.47 12.41 12.05 16.37 8.99 6.64 5.81 4.77 Net Block 0.12 0.11 0.14 0.17 0.23 0.30 0.17 0.23 0.28 0.35 Gross Block 0.12 1.29 1.28 1.26 1.31 1.32 1.32 1.42 1.42 1.42 Accumulated Depreciation 0.00 1.18 1.14 1.09 1.08 1.02 1.14 1.19 1.14 1.07 Non Current Assets 0.13 0.12 0.14 0.18 0.23 0.30 0.17 0.24 0.42 0.49 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.15 0.14 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 11.19 11.18 11.33 12.24 11.82 16.07 8.82 6.39 5.39 4.27 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.28 1.83 3.18 4.59 4.18 4.19 1.21 0.87 0.90 0.40 Sundry Debtors 5.33 7.08 6.10 6.94 7.09 11.25 7.52 5.28 2.26 3.27 Cash & Bank 1.31 0.06 0.10 0.00 0.01 0.15 0.01 0.00 0.00 0.01 Other Current Assets 1.28 0.00 0.00 0.00 0.54 0.49 0.08 0.23 2.23 0.59 Short Term Loans & Adv. 1.28 2.21 1.95 0.70 0.51 0.48 0.08 0.23 2.23 0.59 Net Current Assets 3.31 1.80 2.92 3.75 3.85 3.64 3.35 3.16 2.94 2.86 Total Assets 11.32 11.30 11.47 12.42 12.05 16.37 8.99 6.63 5.81 4.76

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.17 0.31 0.37 -0.81 0.05 0.27 -0.38 -0.02 2.01 0.95 PBT 0.37 -0.49 -1.64 0.03 0.02 0.39 0.17 0.06 0.05 0.03 Adjustment 0.06 0.15 0.28 0.32 0.30 0.12 0.02 0.06 0.07 0.31 Changes in Working Capital -0.26 1.11 1.30 -1.15 -0.26 -0.14 -0.52 -0.11 1.91 0.66 Cash after chg. in Working capital 0.17 0.77 -0.05 -0.80 0.07 0.37 -0.33 0.01 2.03 1.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.46 0.43 -0.01 -0.02 -0.10 -0.05 -0.03 -0.03 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.04 -0.01 -0.02 0.00 -0.01 -0.17 0.12 0.01 -1.93 0.45 Net Fixed Assets 1.17 -0.01 -0.02 0.05 0.01 0.00 0.10 0.00 0.00 1.31 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1.21 0.00 0.00 -0.05 -0.02 -0.17 0.02 0.01 -1.93 -0.86 Cash from Financing Activity 1.12 -0.35 -0.25 0.80 -0.19 0.04 0.26 0.01 -0.08 -1.40 Net Cash Inflow / Outflow 1.25 -0.04 0.10 -0.01 -0.14 0.15 0.01 0.00 -0.01 -0.01 Opening Cash & Equivalents 0.06 0.10 0.00 0.01 0.15 0.01 0.00 0.00 0.01 0.02 Closing Cash & Equivalent 1.31 0.06 0.10 0.00 0.01 0.15 0.01 0.00 0.00 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 0.95 0.79 12.16 17.68 17.58 17.50 16.17 12.58 13.11 13.00 ROA 3.24% -4.57% -10.14% 0.17% 0.13% 2.29% 1.60% 0.66% 0.55% 0.54% ROE 19.21% -23.71% -36.97% 0.54% 0.47% 7.86% 3.57% 1.18% 0.81% 0.77% ROCE 5.93% -5.80% -19.40% 4.13% 3.83% 10.19% 4.64% 2.06% 1.55% 4.26% Fixed Asset Turnover 17.09 4.58 4.86 15.47 9.27 17.14 8.76 5.29 5.10 2.16 Receivable days 187.91 408.62 384.79 128.90 275.01 151.94 194.80 182.98 139.58 198.38 Inventory Days 77.29 155.25 229.23 80.60 125.53 43.66 31.67 42.93 32.79 116.71 Payable days 133.42 243.03 194.78 82.15 213.37 91.65 105.59 109.65 58.35 65.74 Cash Conversion Cycle 131.78 320.84 419.24 127.36 187.17 103.95 120.87 116.26 114.02 249.35 Total Debt/Equity 1.92 2.62 1.48 1.03 0.76 0.76 0.11 0.04 0.03 0.05 Interest Cover 11.71 -3.27 -6.12 1.10 1.11 3.53 80.95 6.17 5.93 1.19

Top Investors:

manoj agrawal (huf)

santosh kumar kushawaha

manish mittal (huf)

Annual Reports:

News Update:

New Light Apparels launches new products under ‘Alfanjo’ brand
7th Nov 2024, 11:58 AM

The new products will cater to domestic market
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback