PBT
1.98
-1.56
-26.42
-3.66
-6.28
-2.58
-3.18
-1.90
0.00
0.02
Adjustment
3.22
3.24
24.68
2.61
2.32
0.41
1.82
1.49
-0.02
-0.03
Changes in Working Capital
-6.33
-20.43
1.55
1.31
-2.52
-3.72
-2.76
-1.61
-0.15
-24.50
Cash after chg. in Working capital
-1.14
-18.74
-0.19
0.27
-6.49
-5.89
-4.13
-2.02
-0.17
-24.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00