PBT
-12.45
-17.24
-2.52
-2.49
-20.95
-1.93
-1.29
-1.81
-119.64
-3.60
Adjustment
11.49
16.24
1.45
1.14
19.32
0.79
1.57
2.63
118.40
1.37
Changes in Working Capital
-0.11
-0.08
0.08
-0.07
0.01
0.44
-0.52
-1.27
-7.67
7.11
Cash after chg. in Working capital
-1.07
-1.08
-0.99
-1.42
-1.62
-0.70
-0.25
-0.45
-8.91
4.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
-0.04
-0.14
-0.08
-0.07
-0.11
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00