Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Nexus Surgical And Medicare Ltd.

Finance - Stock Broking

Rating :

N/A

BSE: 538874 | NSE: Not Listed

Watchlist

NSE BSE

18.15

22-Nov-2024

Open
High
Low
Previous Close

18.75
18.75
17.33
18.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3684
66650
21.68
8.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.23
25.65
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10.16
N/A
11.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.22
14.94
13.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.54
30.99
-6.11

PAT CAGR (%)

10 Years
5 Years
3 Years

3.42
-
-10.20

P:E (Median)

8 Years
5 Years
3 Years

12.83
21.74
30.42

P:BV (Average)

8 Years
5 Years
3 Years

17.18
17.18
16.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-21.71
12.94
16.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.99 0.37 167.57% 1.76 1.06 66.04% 0.60 0.14 328.57% 1.45 0.30 383.33%
Expenses 0.72 0.28 157.14% 1.64 1.03 59.22% 0.51 0.27 88.89% 1.39 0.12 1,058.33%
EBITDA 0.28 0.09 211.11% 0.12 0.03 300.00% 0.09 -0.13 - 0.06 0.18 -66.67%
EBIDTM 27.74% 24.59% 6.88% 2.64% 14.72% -94.24% 3.94% 60.33%
Other Income 0.00 0.02 -100.00% 0.00 0.01 -100.00% -0.01 0.00 - 0.01 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.28 0.11 154.55% 0.12 0.04 200.00% 0.08 -0.13 - 0.06 0.19 -68.42%
Tax 0.07 0.03 133.33% 0.03 0.01 200.00% 0.03 -0.03 - 0.02 0.05 -60.00%
PAT 0.21 0.08 162.50% 0.09 0.03 200.00% 0.06 -0.10 - 0.05 0.14 -64.29%
PATM 20.70% 21.89% 5.11% 2.54% 9.53% -71.22% 3.18% 46.00%
EPS 0.37 0.15 146.67% 0.16 0.05 220.00% 0.10 -0.18 - 0.08 0.25 -68.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4.80 3.47 1.55 2.40 3.74 1.73 2.14 0.98 0.30 0.33 0.43 Net Sales Growth 156.68% 123.87% -35.42% -35.83% 116.18% -19.16% 118.37% 226.67% -9.09% -23.26% Cost Of Goods Sold 1.35 0.60 0.45 0.00 1.02 0.78 2.13 0.96 0.29 0.07 0.00 Gross Profit 3.45 2.88 1.10 2.40 2.72 0.95 0.00 0.02 0.02 0.25 0.43 GP Margin 71.79% 83.00% 70.97% 100% 72.73% 54.91% 0% 2.04% 6.67% 75.76% 100% Total Expenditure 4.26 3.20 1.34 2.03 3.58 1.66 2.32 1.36 0.49 0.25 0.22 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 1.02% 0% 0% 0% Employee Cost - 0.24 0.25 0.22 0.32 0.15 0.09 0.22 0.08 0.08 0.07 % Of Sales - 6.92% 16.13% 9.17% 8.56% 8.67% 4.21% 22.45% 26.67% 24.24% 16.28% Manufacturing Exp. - 0.41 0.19 0.15 1.42 0.05 0.05 0.10 0.09 0.05 0.04 % Of Sales - 11.82% 12.26% 6.25% 37.97% 2.89% 2.34% 10.20% 30.0% 15.15% 9.30% General & Admin Exp. - 1.94 0.44 1.65 0.81 0.64 0.04 0.08 0.03 0.04 0.11 % Of Sales - 55.91% 28.39% 68.75% 21.66% 36.99% 1.87% 8.16% 10.0% 12.12% 25.58% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.02 0.00 0.00 0.00 0.04 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.58% 0% 0% 0% 2.31% 0.47% 0% 0% 0% 0% EBITDA 0.55 0.27 0.21 0.37 0.16 0.07 -0.18 -0.38 -0.19 0.08 0.21 EBITDA Margin 11.46% 7.78% 13.55% 15.42% 4.28% 4.05% -8.41% -38.78% -63.33% 24.24% 48.84% Other Income 0.00 0.03 0.01 0.02 0.01 0.00 0.08 0.06 0.00 0.00 0.00 Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.54 0.29 0.23 0.39 0.17 0.07 -0.11 -0.32 -0.19 0.07 0.21 Tax 0.15 0.08 0.06 0.10 0.02 0.02 0.00 0.01 0.00 0.02 0.07 Tax Rate 27.78% 27.59% 26.09% 25.64% 11.76% -0.38% 0.00% -3.13% 0.00% 28.57% 33.33% PAT 0.41 0.21 0.17 0.29 0.15 -5.30 -0.11 -0.33 -0.19 0.05 0.15 PAT before Minority Interest 0.41 0.21 0.17 0.29 0.15 -5.30 -0.11 -0.33 -0.19 0.05 0.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.54% 6.05% 10.97% 12.08% 4.01% -306.36% -5.14% -33.67% -63.33% 15.15% 34.88% PAT Growth 173.33% 23.53% -41.38% 93.33% - - - - - -66.67% EPS 0.75 0.38 0.31 0.53 0.27 -9.64 -0.20 -0.60 -0.35 0.09 0.27

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 0.57 0.35 0.18 -0.11 -0.26 5.03 5.15 5.47 5.64 5.59 Share Capital 5.47 5.47 5.47 5.47 5.47 5.47 5.47 5.47 5.47 5.47 Total Reserves -4.91 -5.12 -5.29 -5.58 -5.73 -0.44 -0.33 0.00 0.17 0.12 Non-Current Liabilities -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 0.10 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.24 0.56 1.82 1.04 0.47 0.46 0.44 0.47 0.04 0.13 Trade Payables 1.24 0.56 1.78 1.00 0.46 0.20 0.19 0.18 0.02 0.00 Other Current Liabilities 0.00 0.00 0.04 0.04 0.02 0.00 0.00 0.00 0.02 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.26 0.25 0.29 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 Total Liabilities 1.80 0.90 1.99 0.92 0.20 5.48 5.57 5.92 5.78 5.72 Net Block 0.02 0.02 0.01 0.02 0.02 0.02 0.02 0.03 0.03 0.03 Gross Block 0.29 0.29 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 Accumulated Depreciation 0.27 0.27 0.27 0.26 0.26 0.26 0.26 0.25 0.25 0.25 Non Current Assets 0.05 0.02 0.20 0.11 0.06 5.38 5.39 5.39 5.39 5.38 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 5.35 5.35 5.35 5.35 5.35 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.03 0.00 0.18 0.09 0.04 0.01 0.01 0.01 0.01 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.75 0.88 1.80 0.81 0.14 0.11 0.19 0.53 0.38 0.34 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.40 0.07 0.43 0.00 0.00 0.00 0.04 0.11 0.03 0.00 Sundry Debtors 0.75 0.04 0.00 0.12 0.00 0.04 0.10 0.24 0.23 0.18 Cash & Bank 0.23 0.65 0.11 0.22 0.02 0.04 0.01 0.12 0.09 0.03 Other Current Assets 0.36 0.00 0.00 0.04 0.12 0.02 0.04 0.06 0.03 0.12 Short Term Loans & Adv. 0.36 0.12 1.26 0.43 0.12 0.01 0.02 0.04 0.00 0.08 Net Current Assets 0.51 0.32 -0.03 -0.23 -0.33 -0.36 -0.26 0.06 0.34 0.21 Total Assets 1.80 0.90 2.00 0.92 0.20 5.49 5.58 5.92 5.77 5.72

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.41 0.55 -0.11 0.20 0.24 0.02 -0.07 -0.17 -0.03 0.03 PBT 0.29 0.23 0.39 0.17 0.07 -0.11 -0.32 -0.19 0.07 0.15 Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.07 Changes in Working Capital -0.71 0.32 -0.50 0.03 0.17 0.13 0.25 0.02 -0.08 -0.16 Cash after chg. in Working capital -0.41 0.55 -0.11 0.20 0.24 0.02 -0.07 -0.17 0.00 0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 -0.01 0.00 0.00 5.35 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 -5.35 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 -0.26 0.01 -0.04 0.20 0.09 0.00 Net Cash Inflow / Outflow -0.42 0.54 -0.11 0.20 -0.02 0.03 -0.11 0.03 0.05 0.03 Opening Cash & Equivalents 0.65 0.11 0.22 0.02 0.04 0.01 0.12 0.09 0.03 0.00 Closing Cash & Equivalent 0.23 0.65 0.11 0.22 0.02 0.04 0.01 0.12 0.09 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.03 0.65 0.33 -0.20 -0.48 9.20 9.40 10.00 10.30 10.21 ROA 15.78% 11.78% 19.90% 27.43% -186.36% -2.02% -5.68% -3.29% 0.85% 2.60% ROE 46.41% 63.79% 781.39% 0.00% -221.96% -2.19% -6.14% -3.47% 0.87% 2.64% ROCE 64.47% 86.02% 1048.04% 0.00% -209.80% -1.99% -5.75% -3.20% 1.39% 3.84% Fixed Asset Turnover 12.03 5.47 8.54 13.38 6.19 7.64 3.50 1.09 1.18 1.55 Receivable days 41.79 10.18 0.00 11.80 0.00 11.99 62.83 280.70 228.94 111.57 Inventory Days 24.86 58.35 64.88 0.00 0.00 3.78 28.29 81.44 29.18 0.00 Payable days 551.89 940.03 0.00 260.42 154.48 32.24 54.96 65.09 14.55 0.00 Cash Conversion Cycle -485.24 -871.50 64.88 -248.63 -154.48 -16.47 36.16 297.05 243.56 111.57 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.05 0.02 0.00 Interest Cover 52.76 168.60 350.47 1218.14 0.00 -100.08 -1086.51 -29.47 11.66 405.09

Top Investors:

harivardhan steel & alloys private limited

shyam alcohol and chemicals limited

khattu constructions and developers private limited

bhanabhai g parmar

a & a capital services pvt ltd

yadvendra sharma

globe capital market limited

rajendrabhai bhanushankar joshi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback