Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Nakoda Group Of Industries Ltd.

Consumer Food

Rating :

N/A

BSE: 541418 | NSE: NGIL

Watchlist

NSE BSE

43.33

05-Jul-2024

Open
High
Low
Previous Close

43.06
44.60
42.56
42.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

24663
10.66
59.51
31.11

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

64.95
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

80.91
N/A
2.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
13.43
-7.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-33.51
-38.63

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
70.81
72.27

P:BV (Average)

8 Years
5 Years
3 Years

-
5.80
6.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
33.43
36.46

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 9.38 12.72 -26.26% 8.66 9.29 -6.78% 10.65 12.62 -15.61% 14.46 17.42 -16.99%
Expenses 9.56 12.64 -24.37% 8.77 8.25 6.30% 11.46 11.61 -1.29% 14.39 16.28 -11.61%
EBITDA -0.18 0.09 - -0.11 1.05 - -0.81 1.01 - 0.07 1.14 -93.86%
EBIDTM -1.88% 0.67% -1.24% 11.26% -7.65% 8.01% 0.48% 6.53%
Other Income 0.01 0.00 0 0.00 0.00 0 0.01 0.04 -75.00% 0.00 0.01 -100.00%
Interest 0.41 0.49 -16.33% 0.33 0.58 -43.10% 0.62 0.58 6.90% 0.48 0.53 -9.43%
Depreciation 0.29 0.24 20.83% 0.29 0.25 16.00% 0.28 0.22 27.27% 0.31 0.26 19.23%
PBT -0.87 -0.65 - -0.73 0.22 - -1.71 0.25 - -0.72 0.36 -
Tax -0.23 -0.16 - -0.17 0.06 - -0.46 0.09 - -0.18 0.08 -
PAT -0.64 -0.49 - -0.56 0.16 - -1.25 0.16 - -0.54 0.28 -
PATM -6.82% -3.84% -6.43% 1.76% -11.76% 1.25% -3.76% 1.61%
EPS -0.36 -0.27 - -0.31 0.09 - -0.70 0.09 - -0.31 0.16 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 43.15 47.12 54.60 59.62 30.84 25.09 51.99 48.72 23.78 0.00 0.00 Net Sales Growth -17.10% -13.70% -8.42% 93.32% 22.92% -51.74% 6.71% 104.88% 0 0 Cost Of Goods Sold 38.81 41.84 46.00 50.93 21.82 18.29 44.30 41.27 20.15 0.00 0.00 Gross Profit 4.34 5.28 8.60 8.69 9.01 6.80 7.70 7.45 3.64 0.00 0.00 GP Margin 10.05% 11.21% 15.75% 14.58% 29.22% 27.10% 14.81% 15.29% 15.31% 0 0 Total Expenditure 44.18 46.73 50.37 55.14 26.31 22.09 48.03 44.82 21.86 0.00 0.00 Power & Fuel Cost - 1.73 0.98 0.83 1.34 1.15 0.96 1.15 0.13 0.00 0.00 % Of Sales - 3.67% 1.79% 1.39% 4.35% 4.58% 1.85% 2.36% 0.55% 0 0 Employee Cost - 1.09 0.87 1.45 1.27 0.87 0.49 0.43 0.25 0.00 0.00 % Of Sales - 2.31% 1.59% 2.43% 4.12% 3.47% 0.94% 0.88% 1.05% 0 0 Manufacturing Exp. - 0.28 0.28 0.35 0.31 0.06 0.86 0.61 0.13 0.00 0.00 % Of Sales - 0.59% 0.51% 0.59% 1.01% 0.24% 1.65% 1.25% 0.55% 0 0 General & Admin Exp. - 0.54 0.79 0.72 0.48 0.74 0.55 0.55 0.80 0.00 0.00 % Of Sales - 1.15% 1.45% 1.21% 1.56% 2.95% 1.06% 1.13% 3.36% 0 0 Selling & Distn. Exp. - 0.73 0.98 0.82 1.09 0.85 0.43 0.78 0.37 0.00 0.00 % Of Sales - 1.55% 1.79% 1.38% 3.53% 3.39% 0.83% 1.60% 1.56% 0 0 Miscellaneous Exp. - 0.54 0.46 0.04 0.00 0.13 0.44 0.03 0.02 0.00 0.00 % Of Sales - 1.15% 0.84% 0.07% 0% 0.52% 0.85% 0.06% 0.08% 0 0 EBITDA -1.03 0.39 4.23 4.48 4.53 3.00 3.96 3.90 1.92 0.00 0.00 EBITDA Margin -2.39% 0.83% 7.75% 7.51% 14.69% 11.96% 7.62% 8.00% 8.07% 0 0 Other Income 0.02 0.01 0.06 0.36 0.05 0.51 0.01 0.01 0.00 0.00 0.00 Interest 1.84 2.18 2.13 2.07 2.15 2.42 2.14 1.88 1.09 0.00 0.00 Depreciation 1.17 1.08 0.99 0.97 1.05 0.98 0.87 0.62 0.11 0.00 0.00 PBT -4.03 -2.86 1.18 1.81 1.37 0.11 0.97 1.41 0.72 0.00 0.00 Tax -1.04 -0.74 0.27 0.07 0.05 0.09 0.09 0.41 0.22 0.00 0.00 Tax Rate 25.81% 25.87% 22.88% 3.87% 3.65% 81.82% 9.28% 29.08% 30.56% 0.00% 0.00% PAT -2.99 -2.12 0.91 1.74 1.32 0.03 0.88 1.00 0.51 0.00 0.00 PAT before Minority Interest -2.99 -2.12 0.91 1.74 1.32 0.03 0.88 1.00 0.51 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -6.93% -4.50% 1.67% 2.92% 4.28% 0.12% 1.69% 2.05% 2.14% 0 0 PAT Growth -2,818.18% - -47.70% 31.82% 4,300.00% -96.59% -12.00% 96.08% 0 0 EPS -1.68 -1.19 0.51 0.98 0.74 0.02 0.49 0.56 0.29 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 19.36 15.71 16.11 14.49 13.89 13.87 6.51 5.51 0.01 0.01 Share Capital 12.73 11.13 11.13 11.13 6.85 6.85 5.00 5.00 0.01 0.01 Total Reserves 6.64 4.58 4.98 3.36 7.04 7.01 1.51 0.51 0.00 0.00 Non-Current Liabilities 4.33 8.21 9.38 11.61 9.80 8.13 12.59 6.72 0.56 0.01 Secured Loans 3.30 6.18 8.25 10.02 7.91 7.32 8.09 5.19 0.00 0.00 Unsecured Loans 0.00 0.27 0.79 1.34 1.06 0.00 3.78 1.03 0.56 0.01 Long Term Provisions 0.05 0.04 0.05 0.02 0.02 0.02 0.01 0.00 0.00 0.00 Current Liabilities 16.98 17.52 16.06 14.33 14.67 15.88 14.73 15.63 0.01 0.00 Trade Payables 1.33 1.43 1.47 0.67 1.17 1.88 1.30 4.82 0.00 0.00 Other Current Liabilities 3.97 4.10 3.17 2.95 1.68 2.18 1.92 1.43 0.01 0.00 Short Term Borrowings 11.69 11.98 11.41 10.64 11.81 11.81 11.51 9.35 0.00 0.00 Short Term Provisions 0.00 0.00 0.01 0.07 0.01 0.00 0.00 0.02 0.00 0.00 Total Liabilities 40.67 41.44 41.55 40.43 38.36 37.88 33.83 27.86 0.58 0.02 Net Block 11.53 12.31 12.54 13.46 14.46 12.90 13.38 6.92 0.00 0.00 Gross Block 15.62 15.31 12.54 17.09 17.03 14.50 14.11 7.04 0.00 0.00 Accumulated Depreciation 4.09 3.00 0.00 3.63 2.58 1.60 0.73 0.11 0.00 0.00 Non Current Assets 12.98 13.88 12.65 13.58 15.01 13.06 13.56 8.95 0.39 0.00 Capital Work in Progress 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.81 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.24 1.57 0.11 0.12 0.56 0.11 0.11 1.21 0.37 0.00 Other Non Current Assets 0.01 0.01 0.00 0.00 0.00 0.05 0.07 0.00 0.02 0.00 Current Assets 27.70 27.55 28.90 26.85 23.34 24.31 20.18 18.81 0.18 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 17.12 18.23 17.41 15.75 12.41 15.84 11.89 13.88 0.00 0.00 Sundry Debtors 7.82 4.83 6.04 7.31 5.57 4.29 2.57 2.36 0.00 0.00 Cash & Bank 0.30 0.35 0.62 0.09 0.34 0.27 0.16 0.18 0.01 0.01 Other Current Assets 2.46 2.45 2.46 2.24 5.03 3.91 5.55 2.39 0.17 0.00 Short Term Loans & Adv. 1.16 1.69 2.38 1.46 0.37 1.00 3.63 1.96 0.17 0.00 Net Current Assets 10.72 10.04 12.85 12.52 8.68 8.43 5.45 3.18 0.17 0.01 Total Assets 40.68 41.43 41.55 40.43 38.35 37.88 33.84 27.85 0.58 0.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.29 4.20 5.08 -0.45 3.43 0.72 -0.55 -10.38 -0.17 0.00 PBT -2.86 1.18 1.81 1.37 0.11 0.97 1.41 0.72 0.00 0.00 Adjustment 3.78 3.57 3.07 3.18 3.50 2.93 2.48 1.20 0.00 0.00 Changes in Working Capital -0.65 -0.60 0.30 -4.98 -0.19 -3.18 -4.45 -12.31 -0.17 0.00 Cash after chg. in Working capital 0.28 4.16 5.18 -0.44 3.43 0.72 -0.55 -10.38 -0.17 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.01 0.04 -0.10 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.51 -0.76 -0.06 -0.02 -2.52 -0.78 -5.22 -8.63 -0.39 0.00 Net Fixed Assets -0.51 -2.77 4.55 -0.06 -2.53 -0.39 -6.26 -7.85 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 2.01 -4.61 0.04 0.01 -0.39 1.04 -0.78 -0.39 0.00 Cash from Financing Activity 0.16 -3.70 -4.50 0.23 -0.85 0.17 5.75 19.18 0.56 0.00 Net Cash Inflow / Outflow -0.06 -0.26 0.52 -0.24 0.06 0.11 -0.02 0.17 0.00 0.00 Opening Cash & Equivalents 0.35 0.62 0.09 0.34 0.27 0.16 0.18 0.01 0.01 0.01 Closing Cash & Equivalent 0.30 0.35 0.62 0.09 0.34 0.27 0.16 0.18 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 12.94 11.73 14.15 13.02 12.48 12.00 7.89 6.66 1.97 1.97 ROA -5.16% 2.20% 4.24% 3.35% 0.07% 2.44% 3.25% 3.57% 0.00% -7.38% ROE -12.07% 5.95% 11.37% 9.29% 0.18% 8.86% 16.94% 18.75% 0.00% -38.71% ROCE -1.82% 8.77% 9.96% 9.44% 7.28% 9.51% 12.38% 16.25% 0.00% -15.84% Fixed Asset Turnover 3.09 3.68 4.02 1.81 1.59 3.64 4.61 3.39 0.00 0.00 Receivable days 48.39 35.99 40.86 76.19 71.68 24.07 18.46 36.10 0.00 0.00 Inventory Days 135.14 118.28 101.50 166.70 205.51 97.34 96.51 212.55 0.00 0.00 Payable days 12.05 11.53 7.65 15.38 30.46 11.62 23.85 36.98 0.00 0.00 Cash Conversion Cycle 171.49 142.74 134.70 227.51 246.73 109.79 91.13 211.67 0.00 0.00 Total Debt/Equity 0.94 1.40 1.42 1.69 1.57 1.55 3.89 3.03 175.94 2.19 Interest Cover -0.31 1.56 1.87 1.64 1.05 1.45 1.75 1.66 0.00 -8.00

Top Investors:

shri beereshwar co operative credit society ltd multi state

ashok nattthumalji khatri

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback