PBT
50.71
26.60
68.97
76.00
14.35
27.57
17.80
22.81
17.87
12.86
Adjustment
-1.12
5.91
6.63
3.25
11.00
7.87
5.48
2.75
2.59
2.87
Changes in Working Capital
-26.26
5.86
-43.06
-32.15
-1.98
-19.15
4.29
-7.69
-5.58
-3.69
Cash after chg. in Working capital
23.33
38.37
32.55
47.10
23.37
16.29
27.57
17.87
14.88
12.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.19
-6.48
-16.73
-20.53
-3.75
-7.44
-5.21
-7.93
-6.47
-4.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00