PBT
29.41
6.27
-0.33
0.18
-0.45
0.02
0.13
0.09
0.12
0.13
Adjustment
7.75
5.83
3.89
-0.01
-0.20
-0.27
-0.16
0.12
0.14
0.25
Changes in Working Capital
-29.30
-19.12
2.37
0.11
-2.61
1.00
-0.30
-0.16
0.33
-0.15
Cash after chg. in Working capital
7.86
-7.02
5.93
0.29
-3.26
0.74
-0.32
0.05
0.59
0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.49
-0.85
-0.47
-0.06
-0.01
-0.03
-0.04
-0.04
-0.03
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00