Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Defence

Rating :
N/A

BSE: 535136 | NSE: Not Listed

1667.1
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1597
  •  1672.95
  •  1580
  •  1593.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21696
  •  35318286
  •  2245.40
  •  592.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,294.60
  • 70.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,349.25
  • 0.06%
  • 10.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.08%
  • 3.48%
  • 32.14%
  • FII
  • DII
  • Others
  • 7.8%
  • 0.00%
  • 3.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.03
  • 186.71
  • 135.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.70
  • -
  • 70.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 71.54
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 210.21
  • 210.21
  • 210.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.11
  • 11.11
  • 11.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 62.27
  • 62.27
  • 62.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
135.99
41.18
230.23%
110.06
25.80
326.59%
152.17
62.62
143.01%
62.69
15.18
312.98%
Expenses
117.91
35.36
233.46%
94.69
22.65
318.06%
132.94
57.87
129.72%
55.76
12.40
349.68%
EBITDA
18.08
5.82
210.65%
15.36
3.15
387.62%
19.22
4.75
304.63%
6.93
2.78
149.28%
EBIDTM
13.29%
14.14%
13.96%
12.22%
12.63%
7.59%
11.06%
18.32%
Other Income
0.93
0.39
138.46%
1.34
0.23
482.61%
1.02
0.26
292.31%
1.87
0.27
592.59%
Interest
2.15
1.39
54.68%
1.85
0.88
110.23%
2.22
1.00
122.00%
1.89
0.90
110.00%
Depreciation
4.78
0.98
387.76%
3.92
1.04
276.92%
3.02
1.00
202.00%
1.30
0.88
47.73%
PBT
12.08
3.84
214.58%
10.94
1.45
654.48%
15.01
0.11
13,545.45%
5.61
1.27
341.73%
Tax
3.18
1.04
205.77%
3.06
0.63
385.71%
4.58
0.74
518.92%
1.20
0.34
252.94%
PAT
8.89
2.80
217.50%
7.88
0.83
849.40%
10.43
-0.63
-
4.41
0.93
374.19%
PATM
6.54%
6.80%
7.16%
3.21%
6.85%
-1.01%
7.03%
6.14%
EPS
6.38
2.37
169.20%
6.00
0.70
757.14%
8.29
-0.38
-
3.33
0.70
375.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
460.91
281.84
105.30
Net Sales Growth
218.35%
167.65%
 
Cost Of Goods Sold
377.79
189.01
65.17
Gross Profit
83.12
92.83
40.14
GP Margin
18.03%
32.94%
38.12%
Total Expenditure
401.30
246.22
93.41
Power & Fuel Cost
-
1.71
1.26
% Of Sales
-
0.61%
1.20%
Employee Cost
-
10.08
6.32
% Of Sales
-
3.58%
6.00%
Manufacturing Exp.
-
38.18
14.19
% Of Sales
-
13.55%
13.48%
General & Admin Exp.
-
5.42
4.96
% Of Sales
-
1.92%
4.71%
Selling & Distn. Exp.
-
1.49
1.44
% Of Sales
-
0.53%
1.37%
Miscellaneous Exp.
-
0.33
0.08
% Of Sales
-
0.12%
0.08%
EBITDA
59.59
35.62
11.89
EBITDA Margin
12.93%
12.64%
11.29%
Other Income
5.16
3.58
1.15
Interest
8.11
6.94
3.33
Depreciation
13.02
6.28
3.52
PBT
43.64
25.98
6.19
Tax
12.02
7.45
1.70
Tax Rate
27.54%
28.68%
51.67%
PAT
31.61
18.98
1.56
PAT before Minority Interest
32.26
18.53
1.59
Minority Interest
0.65
0.45
-0.03
PAT Margin
6.86%
6.73%
1.48%
PAT Growth
704.33%
1,116.67%
 
EPS
22.10
13.27
1.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
160.81
74.49
Share Capital
13.13
11.86
Total Reserves
134.44
52.01
Non-Current Liabilities
65.39
46.13
Secured Loans
0.00
0.00
Unsecured Loans
59.18
39.24
Long Term Provisions
0.24
0.13
Current Liabilities
63.62
32.13
Trade Payables
23.51
3.62
Other Current Liabilities
30.21
27.84
Short Term Borrowings
4.27
0.07
Short Term Provisions
5.63
0.61
Total Liabilities
316.13
153.16
Net Block
111.62
35.15
Gross Block
124.47
41.59
Accumulated Depreciation
12.85
6.44
Non Current Assets
178.76
78.52
Capital Work in Progress
21.93
10.14
Non Current Investment
0.90
0.65
Long Term Loans & Adv.
34.54
31.37
Other Non Current Assets
2.20
1.20
Current Assets
137.37
74.65
Current Investments
16.35
0.47
Inventories
22.62
9.32
Sundry Debtors
41.93
35.52
Cash & Bank
15.63
14.68
Other Current Assets
40.85
0.09
Short Term Loans & Adv.
40.72
14.57
Net Current Assets
73.75
42.51
Total Assets
316.13
153.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
18.18
-31.13
PBT
25.98
3.29
Adjustment
8.03
5.99
Changes in Working Capital
-13.31
-39.66
Cash after chg. in Working capital
20.70
-30.38
Interest Paid
0.00
0.00
Tax Paid
-2.52
-0.75
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-124.32
-56.02
Net Fixed Assets
-89.48
Net Investments
-14.04
Others
-20.80
Cash from Financing Activity
110.81
95.71
Net Cash Inflow / Outflow
4.67
8.56
Opening Cash & Equivalents
9.68
1.11
Closing Cash & Equivalent
14.35
9.68

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
112.38
53.85
ROA
7.90%
1.04%
ROE
17.53%
2.49%
ROCE
19.47%
5.82%
Fixed Asset Turnover
3.39
2.53
Receivable days
50.15
123.12
Inventory Days
20.68
32.30
Payable days
26.20
20.27
Cash Conversion Cycle
44.63
135.15
Total Debt/Equity
0.43
0.62
Interest Cover
4.74
1.99

News Update:


  • Nibe signs LoI with HBE, South Korea
    6th Nov 2024, 15:45 PM

    LoI aims to set-up a joint venture for forging facilities in India to manufacture defence and aerospace products

    Read More
  • NIBE’s arm bags four purchase orders worth Rs 50.01 crore
    9th Sep 2024, 12:08 PM

    The orders are for supply, assembling and integration of various electronics equipment

    Read More
  • NIBE’s arm signs MoU with leading infra & Defence Companies, Startups of India
    9th Sep 2024, 09:48 AM

    These MoUs are valid for a period of 12 to 24 months as stated in the respective agreements

    Read More
  • NIBE’s arm enters into consortium with leading Indian Company
    24th Aug 2024, 11:18 AM

    The agreement aim to participate for projects related for establishing India’s sovereign Earth observation satellite constellation

    Read More
  • NIBE bags purchase orders worth Rs 79.63 crore
    16th Aug 2024, 10:21 AM

    The said order is expected to be completed in tranches on or before January 31, 2028

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.