PBT
-13.12
-9.82
4.22
-18.91
-13.98
-20.46
-19.66
-19.20
-19.62
-24.23
Adjustment
18.44
16.99
1.92
16.91
16.16
18.87
17.66
17.59
15.09
10.10
Changes in Working Capital
-1.44
-8.03
-2.75
4.80
3.22
1.16
6.04
-2.32
-10.68
3.42
Cash after chg. in Working capital
3.88
-0.86
3.39
2.80
5.39
-0.43
4.04
-3.93
-15.22
-10.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
0.02
0.06
0.17
-0.13
-0.16
-0.19
-0.03
-0.05
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00