Nifty
:
23727.65
Sensex
:
78472.87
-25.80 (-0.11%)
-67.30 (-0.09%)
Nifty
Sensex
:
:
23727.65
78472.87
-25.80 (-0.11%)
-67.30 (-0.09%)

NRB Industrial Bearings Ltd.

Bearings

Rating :
N/A

BSE: 535458 | NSE: NIBL

NSE BSE
24.10
24-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  25.70
  •  25.70
  •  23.68
  •  24.93
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33384
  •  7.99
  •  50.40
  •  23.68

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.65
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 177.44
  • N/A
  • -1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.95%
  • 0.90%
  • 24.05%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.96
  • 11.89
  • 1.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 18.40
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.92
  • 6.71
  • 38.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • -1.35
  • -3.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -7.43
  • 14.49
  • 13.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
16.36
19.03
-14.03%
14.42
17.45
-17.36%
18.65
21.82
-14.53%
17.98
22.31
-19.41%
Expenses
19.02
19.91
-4.47%
17.48
19.57
-10.68%
22.24
21.07
5.55%
19.88
20.19
-1.54%
EBITDA
-2.66
-0.88
-
-3.06
-2.12
-
-3.59
0.74
-
-1.90
2.12
-
EBIDTM
-16.26%
-4.61%
-21.25%
-12.12%
-19.23%
3.40%
-10.59%
9.48%
Other Income
0.54
0.29
86.21%
0.28
0.44
-36.36%
0.43
0.54
-20.37%
0.67
0.73
-8.22%
Interest
3.03
3.13
-3.19%
3.00
2.48
20.97%
2.77
2.60
6.54%
2.78
2.46
13.01%
Depreciation
2.32
2.32
0.00%
2.29
2.30
-0.43%
1.43
2.42
-40.91%
2.32
2.30
0.87%
PBT
-7.48
-6.03
-
-8.07
-6.45
-
-7.35
-3.73
-
-6.33
-1.91
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-7.48
-6.03
-
-8.07
-6.45
-
-7.35
-3.73
-
-6.33
-1.91
-
PATM
-45.69%
-31.69%
-55.98%
-36.96%
-39.43%
-17.11%
-35.21%
-8.57%
EPS
-3.04
-2.48
-
-3.31
-2.63
-
-3.01
-1.47
-
-2.61
-0.77
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
67.41
73.11
80.73
69.44
56.41
41.69
56.09
43.43
39.60
Net Sales Growth
-16.38%
-9.44%
16.26%
23.10%
35.31%
-25.67%
29.15%
9.67%
 
Cost Of Goods Sold
29.69
32.56
33.99
27.92
23.35
14.08
21.93
18.22
16.44
Gross Profit
37.72
40.55
46.74
41.52
33.06
27.62
34.16
25.22
23.16
GP Margin
55.96%
55.46%
57.90%
59.79%
58.61%
66.25%
60.90%
58.07%
58.48%
Total Expenditure
78.62
81.44
76.63
63.52
50.30
45.27
55.12
47.77
44.41
Power & Fuel Cost
-
4.34
4.51
3.71
3.10
3.41
3.49
2.45
2.63
% Of Sales
-
5.94%
5.59%
5.34%
5.50%
8.18%
6.22%
5.64%
6.64%
Employee Cost
-
20.90
17.61
15.93
13.29
16.22
16.89
15.64
13.44
% Of Sales
-
28.59%
21.81%
22.94%
23.56%
38.91%
30.11%
36.01%
33.94%
Manufacturing Exp.
-
6.46
6.14
4.83
3.46
3.51
4.33
3.25
2.49
% Of Sales
-
8.84%
7.61%
6.96%
6.13%
8.42%
7.72%
7.48%
6.29%
General & Admin Exp.
-
12.18
10.16
6.92
4.50
5.04
4.87
4.02
4.20
% Of Sales
-
16.66%
12.59%
9.97%
7.98%
12.09%
8.68%
9.26%
10.61%
Selling & Distn. Exp.
-
2.63
2.94
2.78
1.86
1.29
2.11
1.62
1.79
% Of Sales
-
3.60%
3.64%
4.00%
3.30%
3.09%
3.76%
3.73%
4.52%
Miscellaneous Exp.
-
2.35
1.28
1.41
0.74
1.73
1.50
2.56
3.41
% Of Sales
-
3.21%
1.59%
2.03%
1.31%
4.15%
2.67%
5.89%
8.61%
EBITDA
-11.21
-8.33
4.10
5.92
6.11
-3.58
0.97
-4.34
-4.81
EBITDA Margin
-16.63%
-11.39%
5.08%
8.53%
10.83%
-8.59%
1.73%
-9.99%
-12.15%
Other Income
1.92
1.84
1.82
1.28
1.35
1.52
1.97
1.44
1.17
Interest
11.58
11.31
9.76
7.92
7.20
7.94
8.10
8.63
7.10
Depreciation
8.36
8.37
9.29
9.11
8.92
8.91
8.82
8.92
8.92
PBT
-29.23
-26.17
-13.12
-9.82
-8.66
-18.91
-13.98
-20.46
-19.66
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-29.23
-26.17
-13.12
-9.82
4.22
-18.91
-13.98
-20.46
-19.66
PAT before Minority Interest
-29.23
-26.17
-13.12
-9.82
4.22
-18.91
-13.98
-20.46
-19.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-43.36%
-35.80%
-16.25%
-14.14%
7.48%
-45.36%
-24.92%
-47.11%
-49.65%
PAT Growth
0.00%
-
-
-
-
-
-
-
 
EPS
-12.08
-10.81
-5.42
-4.06
1.74
-7.81
-5.78
-8.45
-8.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-40.71
-18.13
-9.16
1.09
-3.63
-1.45
3.52
2.34
Share Capital
4.85
4.85
4.85
4.85
4.85
4.85
4.85
4.85
Total Reserves
-45.56
-22.97
-14.01
-3.76
-8.47
-6.30
-1.32
-2.50
Non-Current Liabilities
70.02
59.99
55.18
47.39
40.84
58.06
50.04
22.51
Secured Loans
4.61
5.38
9.02
6.65
4.78
13.34
14.84
6.58
Unsecured Loans
63.65
53.33
45.02
39.61
34.86
42.70
32.32
15.58
Long Term Provisions
0.84
0.38
0.29
0.25
0.37
0.42
0.48
0.34
Current Liabilities
77.36
76.93
78.46
79.86
86.57
84.32
89.32
124.23
Trade Payables
27.82
22.40
16.84
21.02
15.59
19.30
12.73
13.45
Other Current Liabilities
3.10
2.61
3.57
4.83
3.02
9.28
2.78
19.64
Short Term Borrowings
44.47
51.71
57.49
53.54
66.89
55.24
73.48
90.95
Short Term Provisions
1.98
0.21
0.55
0.47
1.06
0.49
0.32
0.19
Total Liabilities
106.67
118.79
124.48
128.34
123.78
140.93
142.88
149.08
Net Block
57.39
64.83
73.27
80.32
88.86
89.74
97.31
105.47
Gross Block
135.13
134.29
133.53
131.69
131.39
123.45
122.20
121.47
Accumulated Depreciation
77.74
69.46
60.25
51.37
42.53
33.71
24.89
16.00
Non Current Assets
64.27
72.04
78.84
85.94
94.67
104.17
108.94
113.74
Capital Work in Progress
1.76
2.65
2.65
2.65
2.79
2.72
1.70
0.14
Non Current Investment
0.80
0.65
0.38
0.63
0.86
1.23
0.00
0.00
Long Term Loans & Adv.
4.12
3.69
2.44
2.32
2.14
2.45
2.04
0.79
Other Non Current Assets
0.20
0.21
0.09
0.02
0.02
8.03
7.90
7.33
Current Assets
42.39
46.75
45.64
42.39
29.11
36.75
33.93
35.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.85
24.96
21.12
21.81
19.79
21.24
18.42
19.81
Sundry Debtors
12.68
18.91
16.96
15.01
7.13
11.16
10.11
10.49
Cash & Bank
0.34
0.62
5.90
4.26
0.43
0.77
0.83
0.26
Other Current Assets
3.52
1.08
0.96
1.16
1.77
3.59
4.57
4.78
Short Term Loans & Adv.
2.63
1.18
0.70
0.16
0.55
0.08
0.65
0.30
Net Current Assets
-34.97
-30.17
-32.83
-37.47
-57.46
-47.56
-55.38
-88.89
Total Assets
106.66
118.79
124.48
128.33
123.78
140.92
142.87
149.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3.78
3.75
-0.84
3.45
2.97
5.26
-0.58
3.85
PBT
-26.00
-12.89
-10.10
3.98
-19.31
-13.81
-20.46
-19.66
Adjustment
19.53
18.21
17.27
2.17
17.31
15.98
18.87
17.66
Changes in Working Capital
10.23
-1.44
-8.03
-2.75
4.80
3.22
1.16
6.04
Cash after chg. in Working capital
3.76
3.88
-0.86
3.39
2.80
5.39
-0.43
4.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
-0.13
0.02
0.06
0.17
-0.13
-0.16
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.22
-1.76
-2.11
-0.35
-0.50
-3.23
-2.51
-0.79
Net Fixed Assets
0.05
-0.76
-1.84
-0.16
-8.01
-2.27
-2.29
Net Investments
0.00
0.00
0.00
0.00
0.00
-1.05
0.00
Others
-0.27
-1.00
-0.27
-0.19
7.51
0.09
-0.22
Cash from Financing Activity
-3.64
-7.66
4.58
0.73
-2.82
-1.99
3.66
-3.18
Net Cash Inflow / Outflow
-0.07
-5.68
1.64
3.83
-0.35
0.04
0.57
-0.12
Opening Cash & Equivalents
0.16
5.84
4.20
0.37
0.72
0.68
0.11
0.23
Closing Cash & Equivalent
0.09
0.16
5.84
4.20
0.37
0.72
0.68
0.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-16.80
-7.48
-3.78
0.45
-1.50
-0.60
1.45
0.97
ROA
-23.21%
-10.79%
-7.77%
3.35%
-14.28%
-9.86%
-14.01%
-13.19%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-1351.65%
-697.40%
-838.71%
ROCE
-17.71%
-3.38%
-1.83%
11.02%
-9.87%
-4.83%
-9.10%
-9.38%
Fixed Asset Turnover
0.54
0.60
0.52
0.43
0.33
0.46
0.36
0.35
Receivable days
78.85
81.08
84.00
71.60
80.03
69.20
85.41
89.51
Inventory Days
126.83
104.18
112.83
134.58
179.59
129.03
158.48
168.97
Payable days
281.43
210.70
247.53
286.18
135.42
98.60
98.52
112.45
Cash Conversion Cycle
-75.75
-25.43
-50.70
-80.00
124.21
99.63
145.36
146.02
Total Debt/Equity
-2.82
-6.18
-12.46
93.71
-29.82
-82.01
34.73
56.14
Interest Cover
-1.31
-0.34
-0.24
1.59
-1.38
-0.73
-1.37
-1.77

Top Investors:

jagruti rajiv dutia

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • NRB Industrial - Quarterly Results
    30th Oct 2024, 14:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.