Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Nidhi Granites Ltd.

Finance - Others

Rating :
N/A

BSE: 512103 | NSE: Not Listed

NSE BSE
179.8
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  172
  •  180.6
  •  172
  •  172.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  245
  •  44080
  •  182.90
  •  44.63

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 143.84
  • 106.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 144.26
  • N/A
  • 8.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.75%
  • 0.06%
  • 31.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.87
  • 31.95
  • 34.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.93
  • -12.50
  • 15.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.34
  • -
  • 31.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 96.14
  • 96.14
  • 96.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.69
  • 4.69
  • 4.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.73
  • 31.73
  • 31.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
9.29
7.78
19.41%
11.38
5.92
92.23%
10.66
6.85
55.62%
8.68
6.08
42.76%
Expenses
8.54
7.50
13.87%
11.20
5.72
95.80%
9.89
6.61
49.62%
8.38
5.81
44.23%
EBITDA
0.74
0.29
155.17%
0.19
0.21
-9.52%
0.77
0.24
220.83%
0.30
0.27
11.11%
EBIDTM
7.99%
3.71%
1.63%
3.49%
7.25%
3.48%
3.47%
4.49%
Other Income
0.51
0.07
628.57%
0.26
0.11
136.36%
0.10
0.11
-9.09%
0.14
0.16
-12.50%
Interest
0.11
0.09
22.22%
0.10
0.06
66.67%
0.09
0.08
12.50%
0.17
0.04
325.00%
Depreciation
0.17
0.16
6.25%
0.19
0.13
46.15%
0.19
0.14
35.71%
0.18
0.10
80.00%
PBT
0.97
0.11
781.82%
0.16
0.13
23.08%
0.60
0.14
328.57%
0.08
0.29
-72.41%
Tax
0.21
0.03
600.00%
0.07
0.09
-22.22%
0.15
0.02
650.00%
0.02
0.09
-77.78%
PAT
0.75
0.08
837.50%
0.09
0.04
125.00%
0.45
0.12
275.00%
0.06
0.20
-70.00%
PATM
8.11%
1.07%
0.82%
0.61%
4.20%
1.77%
0.66%
3.34%
EPS
0.94
0.16
487.50%
0.12
0.07
71.43%
0.56
0.34
64.71%
0.07
1.36
-94.85%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
40.01
38.51
25.29
15.80
0.00
Net Sales Growth
50.24%
52.27%
60.06%
0
 
Cost Of Goods Sold
32.77
31.82
18.84
12.18
0.00
Gross Profit
7.24
6.69
6.44
3.62
0.00
GP Margin
18.10%
17.37%
25.46%
22.91%
0
Total Expenditure
38.01
36.96
24.38
15.06
0.14
Power & Fuel Cost
-
0.02
0.01
0.01
0.00
% Of Sales
-
0.05%
0.04%
0.06%
0
Employee Cost
-
1.75
2.36
0.38
0.00
% Of Sales
-
4.54%
9.33%
2.41%
0
Manufacturing Exp.
-
2.37
2.27
1.51
0.07
% Of Sales
-
6.15%
8.98%
9.56%
0
General & Admin Exp.
-
0.85
0.78
0.74
0.07
% Of Sales
-
2.21%
3.08%
4.68%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0
Miscellaneous Exp.
-
0.17
0.11
0.24
0.00
% Of Sales
-
0.44%
0.43%
1.52%
0
EBITDA
2.00
1.55
0.91
0.74
-0.14
EBITDA Margin
5.00%
4.02%
3.60%
4.68%
0
Other Income
1.01
0.58
0.38
0.14
0.15
Interest
0.47
0.45
0.21
0.11
0.00
Depreciation
0.73
0.72
0.45
0.27
0.00
PBT
1.81
0.96
0.63
0.50
0.02
Tax
0.45
0.27
0.20
0.20
-0.05
Tax Rate
24.86%
28.13%
31.75%
40.00%
-250.00%
PAT
1.35
0.68
0.44
0.30
0.07
PAT before Minority Interest
1.35
0.68
0.44
0.30
0.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.37%
1.77%
1.74%
1.90%
0
PAT Growth
206.82%
54.55%
46.67%
328.57%
 
EPS
1.69
0.85
0.55
0.38
0.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
12.96
9.35
4.78
2.12
Share Capital
4.00
2.65
0.75
0.75
Total Reserves
8.96
5.72
1.68
1.37
Non-Current Liabilities
1.21
0.87
0.09
0.00
Secured Loans
0.11
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.03
0.00
0.00
0.00
Current Liabilities
7.80
6.60
3.35
0.01
Trade Payables
3.79
3.51
1.79
0.01
Other Current Liabilities
0.53
0.48
0.58
0.00
Short Term Borrowings
3.09
2.28
0.73
0.00
Short Term Provisions
0.40
0.32
0.26
0.00
Total Liabilities
21.97
16.82
8.22
2.13
Net Block
3.35
2.15
0.91
0.00
Gross Block
4.74
2.85
1.30
0.04
Accumulated Depreciation
1.39
0.69
0.39
0.04
Non Current Assets
4.19
2.72
1.22
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.76
0.51
0.26
0.00
Long Term Loans & Adv.
0.08
0.06
0.05
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
17.78
14.09
6.99
2.13
Current Investments
0.00
0.00
0.00
0.00
Inventories
2.61
2.06
0.93
0.00
Sundry Debtors
7.15
5.10
4.37
0.00
Cash & Bank
2.81
4.00
1.47
2.12
Other Current Assets
5.20
0.01
0.00
0.00
Short Term Loans & Adv.
5.19
2.92
0.22
0.00
Net Current Assets
9.97
7.49
3.65
2.12
Total Assets
21.97
16.81
8.21
2.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-1.11
-2.12
0.19
-0.16
PBT
0.96
0.63
0.50
0.02
Adjustment
0.65
0.31
0.27
-0.15
Changes in Working Capital
-2.39
-2.84
-0.39
-0.02
Cash after chg. in Working capital
-0.78
-1.90
0.39
-0.15
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-0.22
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.22
-0.62
-3.26
2.22
Net Fixed Assets
0.00
0.00
0.00
Net Investments
-4.50
-2.07
-4.26
Others
1.28
1.45
1.00
Cash from Financing Activity
3.15
5.27
2.30
0.00
Net Cash Inflow / Outflow
-1.19
2.53
-0.77
2.07
Opening Cash & Equivalents
4.00
1.47
2.25
0.06
Closing Cash & Equivalent
2.81
4.00
1.47
2.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
16.20
15.79
32.35
28.26
ROA
3.53%
3.49%
5.89%
3.35%
ROE
6.42%
8.09%
13.40%
3.37%
ROCE
10.14%
9.83%
16.03%
0.80%
Fixed Asset Turnover
10.16
12.19
23.53
0.01
Receivable days
58.07
68.34
100.92
0.00
Inventory Days
22.12
21.60
10.82
1049.60
Payable days
41.89
51.36
26.93
7172.54
Cash Conversion Cycle
38.30
38.58
84.81
-6122.94
Total Debt/Equity
0.25
0.27
0.30
0.00
Interest Cover
3.10
4.03
5.67
87.09

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Nidhi Granites - Quarterly Results
    12th Aug 2024, 14:47 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.