Shareholder's Funds
1,028.30
989.80
1,362.09
1,565.16
1,532.72
809.07
792.67
780.37
811.71
811.62
Share Capital
27.01
26.91
26.77
28.47
28.30
33.47
33.32
33.15
33.10
33.03
Total Reserves
971.51
939.74
1,308.89
1,521.60
1,490.96
763.56
751.46
741.52
778.61
778.58
Non-Current Liabilities
1.92
-1.26
-5.76
148.69
24.66
128.17
73.66
230.54
256.09
184.35
Secured Loans
0.00
0.00
0.00
0.00
7.28
117.29
81.12
141.98
166.11
100.06
Unsecured Loans
0.00
0.00
0.53
0.00
0.00
17.08
0.00
0.00
0.00
0.00
Long Term Provisions
6.16
6.15
12.15
151.64
4.46
3.77
0.83
95.92
96.37
94.64
Current Liabilities
64.58
71.86
159.40
150.79
316.73
226.47
236.55
210.03
150.94
159.23
Trade Payables
24.16
22.05
60.15
52.33
53.86
64.34
66.54
58.49
67.04
59.34
Other Current Liabilities
31.16
42.13
68.43
59.76
86.28
113.96
124.90
123.06
64.24
80.77
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
28.50
29.07
16.40
8.50
8.00
Short Term Provisions
9.26
7.68
30.82
38.69
176.58
19.66
16.05
12.09
11.15
11.13
Total Liabilities
1,094.80
1,060.40
1,515.73
1,864.64
1,874.11
1,163.71
1,102.88
1,220.94
1,218.74
1,155.20
Net Block
164.41
147.19
163.28
168.23
207.07
171.99
160.12
165.56
65.11
61.84
Gross Block
219.26
199.45
286.72
272.08
318.09
241.99
206.14
189.70
369.28
348.76
Accumulated Depreciation
54.85
52.26
123.44
103.85
111.02
70.00
46.02
24.15
304.17
286.92
Non Current Assets
424.01
375.90
446.65
505.13
374.13
450.74
937.46
1,070.62
1,023.54
975.30
Capital Work in Progress
15.29
13.69
6.11
1.64
7.74
10.77
8.78
10.03
1.39
3.50
Non Current Investment
184.38
166.53
226.94
143.75
106.93
194.40
727.62
763.50
742.31
741.09
Long Term Loans & Adv.
59.42
48.34
46.18
191.49
52.37
73.28
40.92
131.51
214.72
168.85
Other Non Current Assets
0.44
0.09
4.09
0.02
0.02
0.30
0.01
0.02
0.01
0.01
Current Assets
670.80
684.50
1,069.08
1,359.51
1,499.98
712.97
165.42
150.34
195.20
179.90
Current Investments
551.72
545.79
713.52
853.44
842.56
0.00
0.00
0.00
0.00
0.60
Inventories
0.01
0.00
0.00
0.03
0.49
0.58
0.52
0.87
4.49
2.72
Sundry Debtors
22.15
14.25
88.99
72.86
92.50
107.87
101.27
85.23
120.58
133.15
Cash & Bank
38.17
5.05
99.86
299.95
178.91
29.77
4.05
22.83
13.54
13.01
Other Current Assets
58.76
25.64
60.08
71.55
385.53
574.74
59.58
41.41
56.58
30.43
Short Term Loans & Adv.
41.23
93.77
106.63
61.67
281.78
11.44
37.46
15.70
48.78
23.55
Net Current Assets
606.21
612.64
909.68
1,208.72
1,183.25
486.50
-71.13
-59.70
44.26
20.67
Total Assets
1,094.81
1,060.40
1,515.73
1,864.64
1,874.11
1,163.71
1,102.88
1,220.96
1,218.74
1,155.20
|