Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

IT - Education

Rating :
N/A

BSE: 500304 | NSE: NIITLTD

117.14
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  117.90
  •  119.45
  •  116.05
  •  117.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1213984
  •  1426.52
  •  207.49
  •  90.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,571.67
  • 56.99
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,512.51
  • 0.66%
  • 2.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.26%
  • 5.60%
  • 26.35%
  • FII
  • DII
  • Others
  • 13.58%
  • 8.48%
  • 8.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.85
  • -19.89
  • 6.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.70
  • -52.59
  • -9.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -50.67
  • 11.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.09
  • 25.37
  • 27.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.16
  • 2.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.90
  • 15.35
  • 18.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
90.71
81.41
11.42%
82.47
62.55
31.85%
74.34
60.05
23.80%
85.17
93.19
-8.61%
Expenses
91.77
79.97
14.76%
83.57
70.41
18.69%
73.85
70.73
4.41%
78.05
86.30
-9.56%
EBITDA
-1.05
1.43
-
-1.10
-7.86
-
0.50
-10.69
-
7.12
6.89
3.34%
EBIDTM
-1.16%
1.76%
-1.33%
-12.56%
0.67%
-17.80%
8.36%
7.39%
Other Income
22.27
14.80
50.47%
16.75
15.77
6.21%
17.87
12.74
40.27%
16.33
12.46
31.06%
Interest
0.36
0.31
16.13%
0.35
0.31
12.90%
0.50
0.27
85.19%
0.29
0.28
3.57%
Depreciation
5.65
4.49
25.84%
5.55
4.06
36.70%
4.99
4.13
20.82%
4.81
4.19
14.80%
PBT
15.20
11.43
32.98%
9.75
3.26
199.08%
12.88
-3.37
-
18.35
14.62
25.51%
Tax
1.82
0.71
156.34%
1.48
0.68
117.65%
1.40
6.32
-77.85%
3.20
-2.17
-
PAT
13.38
10.72
24.81%
8.28
2.57
222.18%
11.48
-9.69
-
15.14
16.79
-9.83%
PATM
14.75%
13.17%
10.04%
4.11%
15.44%
-16.13%
17.78%
18.02%
EPS
0.87
0.79
10.13%
0.57
0.16
256.25%
0.83
-0.70
-
1.06
1.06
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
332.69
303.49
341.51
250.84
961.11
919.90
910.80
851.69
846.55
1,006.85
957.38
Net Sales Growth
11.94%
-11.13%
36.15%
-73.90%
4.48%
1.00%
6.94%
0.61%
-15.92%
5.17%
 
Cost Of Goods Sold
15.83
-0.36
0.82
-1.46
2.86
4.97
-2.65
-1.03
5.09
-2.40
1.06
Gross Profit
316.86
303.85
340.69
252.29
958.25
914.93
913.45
852.72
841.46
1,009.25
956.32
GP Margin
95.24%
100.12%
99.76%
100.58%
99.70%
99.46%
100.29%
100.12%
99.40%
100.24%
99.89%
Total Expenditure
327.24
302.00
344.86
248.33
797.26
857.72
844.04
781.08
786.73
937.36
931.95
Power & Fuel Cost
-
1.39
1.14
1.00
2.84
6.36
6.59
6.33
7.41
9.19
10.01
% Of Sales
-
0.46%
0.33%
0.40%
0.30%
0.69%
0.72%
0.74%
0.88%
0.91%
1.05%
Employee Cost
-
137.66
157.66
117.43
542.09
469.33
424.59
379.77
372.11
332.92
304.04
% Of Sales
-
45.36%
46.17%
46.81%
56.40%
51.02%
46.62%
44.59%
43.96%
33.07%
31.76%
Manufacturing Exp.
-
111.02
120.98
80.80
165.19
198.69
186.19
210.40
200.70
373.53
377.39
% Of Sales
-
36.58%
35.43%
32.21%
17.19%
21.60%
20.44%
24.70%
23.71%
37.10%
39.42%
General & Admin Exp.
-
22.86
21.88
16.87
50.51
145.08
177.54
112.58
115.81
117.31
123.66
% Of Sales
-
7.53%
6.41%
6.73%
5.26%
15.77%
19.49%
13.22%
13.68%
11.65%
12.92%
Selling & Distn. Exp.
-
12.05
25.85
22.84
17.10
23.23
26.92
33.94
38.34
46.52
52.80
% Of Sales
-
3.97%
7.57%
9.11%
1.78%
2.53%
2.96%
3.99%
4.53%
4.62%
5.52%
Miscellaneous Exp.
-
3.13
2.90
0.49
8.60
1.76
10.65
12.07
22.59
12.29
52.80
% Of Sales
-
1.03%
0.85%
0.20%
0.89%
0.19%
1.17%
1.42%
2.67%
1.22%
1.09%
EBITDA
5.47
1.49
-3.35
2.51
163.85
62.18
66.76
70.61
59.82
69.49
25.43
EBITDA Margin
1.64%
0.49%
-0.98%
1.00%
17.05%
6.76%
7.33%
8.29%
7.07%
6.90%
2.66%
Other Income
73.22
64.77
38.12
40.45
90.22
117.70
8.86
8.58
13.73
9.29
13.14
Interest
1.50
1.70
1.41
1.35
8.70
20.32
22.57
22.10
28.08
23.77
16.95
Depreciation
21.00
18.35
16.45
15.38
59.48
66.63
32.92
40.10
45.67
49.18
107.28
PBT
56.18
46.20
16.91
26.23
185.89
92.93
20.14
16.98
-0.20
5.83
-85.67
Tax
7.90
6.00
4.80
-8.39
33.67
57.43
27.13
20.07
18.43
3.67
1.18
Tax Rate
14.06%
13.07%
30.15%
-35.96%
18.66%
4.15%
137.58%
113.65%
1297.89%
49.46%
-0.71%
PAT
48.28
38.77
5.94
28.04
146.15
1,327.45
-8.18
-3.62
-18.17
0.92
-165.61
PAT before Minority Interest
46.62
39.91
11.12
31.71
146.79
1,327.18
-7.42
-2.40
-17.01
3.75
-167.14
Minority Interest
-1.66
-1.14
-5.18
-3.67
-0.64
0.27
-0.76
-1.22
-1.16
-2.83
1.53
PAT Margin
14.51%
12.77%
1.74%
11.18%
15.21%
144.30%
-0.90%
-0.43%
-2.15%
0.09%
-17.30%
PAT Growth
136.78%
552.69%
-78.82%
-80.81%
-88.99%
-
-
-
-
-
 
EPS
3.57
2.86
0.44
2.07
10.79
98.04
-0.60
-0.27
-1.34
0.07
-12.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,033.61
995.91
1,515.27
1,640.42
1,520.75
833.14
723.00
683.65
805.09
729.72
Share Capital
27.01
26.91
26.77
28.47
28.30
33.47
33.32
33.15
33.10
33.03
Total Reserves
976.82
945.85
1,462.07
1,596.86
1,478.99
784.49
678.38
643.22
771.98
696.68
Non-Current Liabilities
5.54
11.26
34.80
168.48
64.51
222.91
158.57
312.32
277.96
207.20
Secured Loans
0.00
0.00
0.00
4.64
16.70
117.29
88.77
150.53
180.37
114.32
Unsecured Loans
0.00
0.00
0.53
3.07
7.22
29.15
4.01
4.80
0.00
0.46
Long Term Provisions
11.04
18.31
34.46
155.57
8.18
8.89
9.31
105.70
101.65
98.37
Current Liabilities
113.51
129.69
577.07
484.18
578.88
408.07
500.71
471.97
337.26
313.32
Trade Payables
40.91
36.96
125.14
91.12
95.77
113.37
131.55
108.85
197.78
143.94
Other Current Liabilities
58.88
78.62
370.02
331.14
269.38
265.16
325.06
343.37
107.80
129.55
Short Term Borrowings
0.00
0.53
0.00
0.00
30.15
3.46
20.71
0.00
14.56
21.73
Short Term Provisions
13.72
13.58
81.91
61.92
183.58
26.07
23.40
19.76
17.12
18.10
Total Liabilities
1,157.95
1,141.07
2,131.12
2,296.43
2,166.87
1,474.43
1,391.83
1,477.63
1,428.85
1,256.27
Net Block
259.71
245.06
370.49
309.59
356.89
227.70
219.09
194.00
107.44
110.48
Gross Block
339.90
317.55
615.64
496.12
539.47
340.91
295.37
235.97
693.38
660.30
Accumulated Depreciation
80.19
72.49
245.15
186.53
182.59
113.22
76.28
41.97
585.95
549.82
Non Current Assets
345.68
331.82
471.74
520.81
445.94
341.81
914.92
948.55
940.74
850.05
Capital Work in Progress
15.51
16.43
6.11
5.01
20.32
53.43
27.91
14.68
1.73
3.64
Non Current Investment
0.00
0.00
0.00
0.06
0.06
0.06
603.82
585.87
582.01
525.85
Long Term Loans & Adv.
69.89
70.00
87.75
205.97
68.36
59.14
63.06
152.74
248.23
208.86
Other Non Current Assets
0.51
0.27
7.34
0.19
0.32
1.49
1.04
1.26
1.33
1.23
Current Assets
812.26
809.25
1,659.38
1,775.62
1,720.93
1,132.62
476.92
529.08
488.11
406.22
Current Investments
586.34
572.47
722.38
858.55
843.92
1.72
0.00
0.00
0.00
0.60
Inventories
1.05
0.70
2.06
1.78
0.51
5.48
2.83
1.80
6.89
4.49
Sundry Debtors
38.21
30.60
188.62
145.62
137.50
165.23
165.11
168.66
242.13
187.47
Cash & Bank
99.68
70.74
434.78
499.07
260.15
120.82
128.10
127.03
88.57
86.31
Other Current Assets
86.98
27.38
77.76
132.53
478.86
839.36
180.87
231.59
150.52
127.35
Short Term Loans & Adv.
65.33
107.37
233.78
138.07
346.54
41.45
47.50
49.55
61.96
67.80
Net Current Assets
698.75
679.55
1,082.31
1,291.44
1,142.05
724.55
-23.79
57.12
150.84
92.90
Total Assets
1,157.94
1,141.07
2,131.12
2,296.43
2,166.87
1,474.43
1,391.84
1,477.63
1,428.85
1,256.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
9.24
2.07
287.81
235.83
50.54
45.68
88.05
110.68
69.58
30.77
PBT
45.78
14.22
283.43
182.77
91.06
20.14
17.67
1.42
7.42
-85.67
Adjustment
-25.60
-6.39
28.96
-15.35
-28.66
59.53
68.75
84.65
75.27
121.31
Changes in Working Capital
2.45
12.65
23.48
69.65
-7.50
-28.24
15.97
26.01
-6.41
10.17
Cash after chg. in Working capital
22.64
20.49
335.87
237.07
54.90
51.43
102.38
112.08
76.28
45.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.40
-15.90
-48.06
2.90
-4.08
-2.54
-15.02
-1.40
-7.16
-13.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-1.00
-2.51
0.00
-4.14
-0.28
-3.21
0.68
0.00
0.46
0.00
Cash From Investing Activity
5.34
26.55
227.20
-40.06
743.85
-59.01
-52.38
-42.45
-71.78
-20.68
Net Fixed Assets
-21.41
79.69
-19.11
52.11
-73.07
-37.84
-15.19
170.94
-18.41
145.94
Net Investments
-23.78
228.14
56.73
-47.70
-755.09
533.22
35.88
-21.19
-0.62
-555.40
Others
50.53
-281.28
189.58
-44.47
1,572.01
-554.39
-73.07
-192.20
-52.75
388.78
Cash from Financing Activity
-22.62
-33.70
-386.14
-97.90
-809.20
1.17
-21.00
-43.33
16.43
-6.41
Net Cash Inflow / Outflow
-8.04
-5.07
128.88
97.87
-14.80
-12.17
14.67
24.89
14.23
3.68
Opening Cash & Equivalents
49.83
54.60
176.86
88.77
101.24
108.47
104.81
85.14
66.04
60.62
Closing Cash & Equivalent
39.90
49.83
307.72
176.86
88.77
101.24
109.02
104.81
85.14
66.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
74.32
72.29
111.22
114.18
106.51
48.88
42.72
40.81
48.65
44.18
ROA
3.47%
0.68%
1.43%
6.58%
72.90%
-0.52%
-0.17%
-1.17%
0.28%
-13.54%
ROE
4.04%
0.90%
2.04%
9.37%
114.15%
-0.97%
-0.35%
-2.30%
0.49%
-23.81%
ROCE
4.69%
1.38%
1.55%
11.56%
106.25%
4.36%
4.52%
3.17%
3.31%
-17.67%
Fixed Asset Turnover
0.92
0.73
0.45
1.86
2.09
2.86
3.21
1.82
1.49
1.46
Receivable days
41.38
117.15
243.18
53.76
60.06
66.19
71.52
88.56
77.87
84.19
Inventory Days
1.05
1.47
2.79
0.44
1.19
1.67
0.99
1.87
2.06
1.91
Payable days
0.00
0.00
0.00
0.00
49.81
65.82
65.24
84.05
76.72
61.80
Cash Conversion Cycle
42.43
118.62
245.97
54.19
11.44
2.03
7.27
6.38
3.21
24.31
Total Debt/Equity
0.00
0.00
0.01
0.02
0.06
0.25
0.25
0.26
0.24
0.21
Interest Cover
27.99
12.31
18.30
21.74
69.13
1.87
1.80
1.05
1.31
-8.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.