PBT
-1.20
-1.90
-1.29
-2.12
-2.07
-1.65
-1.21
-1.87
-3.34
-3.17
Adjustment
0.85
0.62
0.67
0.95
1.22
0.69
1.20
1.81
1.72
2.09
Changes in Working Capital
0.02
0.98
0.94
1.11
1.25
1.06
-0.05
-0.32
1.42
-1.21
Cash after chg. in Working capital
-0.33
-0.30
0.32
-0.07
0.40
0.10
-0.06
-0.38
-0.19
-2.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
0.01
-0.02
-0.01
-0.01
0.00
0.02
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00