PBT
9.33
-5.57
1.89
3.58
2.34
2.99
3.02
Adjustment
3.03
-2.18
-4.41
-1.56
0.45
-1.60
-2.64
Changes in Working Capital
10.82
21.21
-19.18
22.95
31.84
-3.64
17.58
Cash after chg. in Working capital
23.17
13.46
-21.69
24.96
34.63
-2.25
17.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.31
-0.33
-0.14
-0.28
-0.70
-1.47
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00